2/25/2020  5:35:18 PM Chg. -0.3100 Volume Bid7:00:06 AM Ask7:00:06 AM Market Capitalization Dividend Y. P/E Ratio
29.3100EUR -1.05% 5.31 mill.
Turnover: 111.82 mill.
29.1500Bid Size: 345 29.3800Ask Size: 2,500 91.35 bill.EUR 3.00% 26.50

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  6,040.6000   6,597.5000   7,283.4000   7,644   8,339
Intangible Assets
  153   190.3000   210.5000   255   346
Long-Term Investments
  151.3000   183.8000   231.4000   237   267
Fixed Assets
  8,271   8,907.9000   9,723.1000   10,084   11,064
Inventories
  1,859.5000   2,195   2,549.2000   2,685   2,716
Accounts Receivable
  861.8000   668.8000   861   778   820
Cash and Cash Equivalents
  3,797.9000   4,225.5000   4,115.9000   4,931   4,866
Current Assets
  7,106   8,449.2000   9,898.3000   10,147   10,620
Total Assets
  15,377   17,357.1000   19,621.4000   20,231   21,684

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3,507.9000   4,514.3000   5,095.1000   4,906   5,099
Long-Term Liabilities
  2.3000   .7000   .5000   -   5
Liabilities to Banks
  10.1000   11   62.2000   12   136
Provisions
  441.4000   430.5000   498.7000   527   541
Liabilities
  4,908.3000   5,906.4000   6,869.9000   6,709   7,001
Share Capital
  93.5000   93.5000   93.5000   94   94
Total Equity
  10,430.7000   11,410.2000   12,713.4000   13,497   14,653
Minority Interests
  38   40.6000   38.2000   25   30
Total liabilities equity
  15,377   17,357.1000   19,621.4000   20,231   21,684

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  18,116.5000   20,900.4000   23,310.5000   25,336   26,145
Depreciation (total)
  904.9000   1,021.7000   1,062.7000   963   1,100
Operating Result
  3,198.2000   3,677.4000   4,020.7000   4,314   4,357
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,244.8000   3,743.1000   4,078.3000   4,351   4,428
Income Taxes
  -734.6000   -860.9000   -917.2000   -979   -980
Minority Interests Profit
  -9.6000   -7.6000   -4.1000   -5   -4
Net Income
  2,500.5000   2,874.6000   3,157   3,368   3,444

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.8000   0.9200   1.0140   1.0820   1.1060
Dividend per Share
  0.5200   0.6000   0.6800   0.7500   0.8800

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,247.5000   4,499.5000   4,131.4000   3,961   4,029
Cash Flow from Investing Activities
  -1,847.1000   -2,415.7000   -2,396.3000   -833   -1,875
Cash Flow from Financing
  -1,529.2000   -1,624   -1,853.1000   -2,186   -2,260
Decrease / Increase in Cash
  -128.8000   459.9000   -118   943   -106
Employees
  137,054   152,854   162,450   171,839   174,386