2/21/2020  5:35:03 PM Chg. +0.0100 Volume Bid6:01:40 PM Ask6:01:40 PM Market Capitalization Dividend Y. P/E Ratio
31.5900EUR +0.03% 2.44 mill.
Turnover: 67.06 mill.
31.4500Bid Size: 1,900 31.7900Ask Size: 250 98.46 bill.EUR 2.79% 28.56

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5,220   6,040.6000   6,597.5000   7,283.4000   7,644
Intangible Assets
  133.4000   153   190.3000   210.5000   255
Long-Term Investments
  21   151.3000   183.8000   231.4000   237
Fixed Assets
  6,991   8,271   8,907.9000   9,723.1000   10,084
Inventories
  1,677   1,859.5000   2,195   2,549.2000   2,685
Accounts Receivable
  815   861.8000   668.8000   861   778
Cash and Cash Equivalents
  3,847   3,797.9000   4,225.5000   4,115.9000   4,931
Current Assets
  6,765   7,106   8,449.2000   9,898.3000   10,147
Total Assets
  13,756.3000   15,377   17,357.1000   19,621.4000   20,231

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,332.5000   3,507.9000   4,514.3000   5,095.1000   4,906
Long-Term Liabilities
  2.1000   2.3000   .7000   .5000   -
Liabilities to Banks
  4.6000   10.1000   11   62.2000   12
Provisions
  365.1000   441.4000   430.5000   498.7000   527
Liabilities
  4,477.9000   4,908.3000   5,906.4000   6,869.9000   6,709
Share Capital
  93.5000   93.5000   93.5000   93.5000   94
Total Equity
  9,246.2000   10,430.7000   11,410.2000   12,713.4000   13,497
Minority Interests
  32.1000   38   40.6000   38.2000   25
Total liabilities equity
  13,756.3000   15,377   17,357.1000   19,621.4000   20,231

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  16,724.4000   18,116.5000   20,900.4000   23,310.5000   25,336
Depreciation (total)
  855.1000   904.9000   1,021.7000   1,062.7000   963
Operating Result
  3,070.9000   3,198.2000   3,677.4000   4,020.7000   4,314
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,052.7000   3,244.8000   3,743.1000   4,078.3000   4,351
Income Taxes
  -671.1000   -734.6000   -860.9000   -917.2000   -979
Minority Interests Profit
  -4.5000   -9.6000   -7.6000   -4.1000   -5
Net Income
  2,377.1000   2,500.5000   2,874.6000   3,157   3,368

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.7600   0.8000   0.9200   1.0140   1.0820
Dividend per Share
  0.4800   0.5200   0.6000   0.6800   0.7500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,827.3000   3,247.5000   4,499.5000   4,131.4000   3,961
Cash Flow from Investing Activities
  -1,350.9000   -1,847.1000   -2,415.7000   -2,396.3000   -833
Cash Flow from Financing
  -1,425.4000   -1,529.2000   -1,624   -1,853.1000   -2,186
Decrease / Increase in Cash
  51   -128.8000   459.9000   -118   943
Employees
  128,313   137,054   152,854   162,450   171,839