2/21/2020  5:35:03 PM Chg. +0.0100 Volume Bid6:01:40 PM Ask6:01:40 PM Market Capitalization Dividend Y. P/E Ratio
31.5900EUR +0.03% 2.44 mill.
Turnover: 67.06 mill.
31.4500Bid Size: 1,900 31.7900Ask Size: 250 98.46 bill.EUR 2.79% 28.56

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  3,397.1000   4,063.1000   4,745   5,220   6,040.6000
Intangible Assets
  29.4000   114.1000   125.3000   133.4000   153
Long-Term Investments
  8.9000   9.5000   4   21   151.3000
Fixed Assets
  4,623.6000   5,521.9000   6,198.2000   6,991   8,271
Inventories
  1,214.6000   1,277   1,581   1,677   1,859.5000
Accounts Receivable
  481.8000   531   848   815   861.8000
Cash and Cash Equivalents
  3,433.5000   3,466.8000   3,843   3,847   3,797.9000
Current Assets
  5,202.5000   5,437.3000   6,692.2000   6,765   7,106
Total Assets
  9,826.1000   10,959.2000   12,890.3000   13,756.3000   15,377

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  2,419.6000   2,475.1000   3,243.3000   3,332.5000   3,507.9000
Long-Term Liabilities
  4.2000   1.5000   4.3000   2.1000   2.3000
Liabilities to Banks
  6.9000   2.2000   6.7000   4.6000   10.1000
Provisions
  329.2000   329.8000   336   365.1000   441.4000
Liabilities
  3,402.9000   3,503.6000   4,408.5000   4,477.9000   4,908.3000
Share Capital
  93.5000   93.5000   93.5000   93.5000   93.5000
Total Equity
  6,386.2000   7,414.8000   8,445.9000   9,246.2000   10,430.7000
Minority Interests
  37   40.8000   35.9000   32.1000   38
Total liabilities equity
  9,826.1000   10,959.2000   12,890.3000   13,756.3000   15,377

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  12,526.6000   13,792.6000   15,946.1000   16,724.4000   18,116.5000
Depreciation (total)
  675.7000   735.7000   796.1000   855.1000   904.9000
Operating Result
  2,290.5000   2,522   3,116.8000   3,070.9000   3,198.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,321.6000   2,559   3,131   3,052.7000   3,244.8000
Income Taxes
  -580.3000   -613.5000   -764   -671.1000   -734.6000
Minority Interests Profit
  -9.5000   -13.2000   -6.3000   -4.5000   -9.6000
Net Income
  1,731.8000   1,932.3000   2,360.8000   2,377.1000   2,500.5000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.5600   0.6200   0.7600   0.7600   0.8000
Dividend per Share
  0.3200   0.3200   0.4400   0.4800   0.5200

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,556.2000   2,408.7000   3,119   2,827.3000   3,247.5000
Cash Flow from Investing Activities
  -753.9000   -1,348.7000   -1,599.5000   -1,350.9000   -1,847.1000
Cash Flow from Financing
  -818.8000   -1,040.8000   -1,125.1000   -1,425.4000   -1,529.2000
Decrease / Increase in Cash
  983.6000   19.1000   394.4000   51   -128.8000
Employees
  100,138   109,512   120,314   128,313   137,054