2/21/2020  5:35:03 PM Chg. +0.0100 Volume Bid6:01:40 PM Ask6:01:40 PM Market Capitalization Dividend Y. P/E Ratio
31.5900EUR +0.03% 2.44 mill.
Turnover: 67.06 mill.
31.4500Bid Size: 1,900 31.7900Ask Size: 250 98.46 bill.EUR 2.79% 28.56

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3,293.5000   3,397.1000   4,063.1000   4,745   5,220
Intangible Assets
  19.1000   29.4000   114.1000   125.3000   133.4000
Long-Term Investments
  15.4000   8.9000   9.5000   4   21
Fixed Assets
  4,391.6000   4,623.6000   5,521.9000   6,198.2000   6,991
Inventories
  992.6000   1,214.6000   1,277   1,581   1,677
Accounts Receivable
  421.8000   481.8000   531   848   815
Cash and Cash Equivalents
  2,420.1000   3,433.5000   3,466.8000   3,843   3,847
Current Assets
  3,943.8000   5,202.5000   5,437.3000   6,692.2000   6,765
Total Assets
  8,335.4000   9,826.1000   10,959.2000   12,890.3000   13,756.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,103   2,419.6000   2,475.1000   3,243.3000   3,332.5000
Long-Term Liabilities
  5   4.2000   1.5000   4.3000   2.1000
Liabilities to Banks
  40.1000   6.9000   2.2000   6.7000   4.6000
Provisions
  300   329.2000   329.8000   336   365.1000
Liabilities
  2,964.9000   3,402.9000   3,503.6000   4,408.5000   4,477.9000
Share Capital
  93.5000   93.5000   93.5000   93.5000   93.5000
Total Equity
  5,329.2000   6,386.2000   7,414.8000   8,445.9000   9,246.2000
Minority Interests
  41.4000   37   40.8000   35.9000   32.1000
Total liabilities equity
  8,335.4000   9,826.1000   10,959.2000   12,890.3000   13,756.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  11,083.5000   12,526.6000   13,792.6000   15,946.1000   16,724.4000
Depreciation (total)
  645.8000   675.7000   735.7000   796.1000   855.1000
Operating Result
  1,728.4000   2,290.5000   2,522   3,116.8000   3,070.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,732.2000   2,321.6000   2,559   3,131   3,052.7000
Income Taxes
  -410.1000   -580.3000   -613.5000   -764   -671.1000
Minority Interests Profit
  -7.8000   -9.5000   -13.2000   -6.3000   -4.5000
Net Income
  1,314.4000   1,731.8000   1,932.3000   2,360.8000   2,377.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.4200   0.5600   0.6200   0.7600   0.7600
Dividend per Share
  0.2400   0.3200   0.3200   0.4400   0.4800

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,320.8000   2,556.2000   2,408.7000   3,119   2,827.3000
Cash Flow from Investing Activities
  -509.8000   -753.9000   -1,348.7000   -1,599.5000   -1,350.9000
Cash Flow from Financing
  -858.6000   -818.8000   -1,040.8000   -1,125.1000   -1,425.4000
Decrease / Increase in Cash
  952.5000   983.6000   19.1000   394.4000   51
Employees
  92,301   100,138   109,512   120,314   128,313