9/21/2019  12:58:15 PM Chg. -0.042 Volume Bid12:58:15 PM Ask12:58:15 PM Market Capitalization Dividend Y. P/E Ratio
17.154EUR -0.24% -
Turnover: -
17.154Bid Size: - 17.254Ask Size: - 19.47 bill.EUR 1.57% 18.13

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,700   2,093   2,119   2,659   3,038
Intangible Assets
  250   1,738   1,656   1,586   1,596
Long-Term Investments
  35   33   32   28   37
Fixed Assets
  -   -   -   -   -
Inventories
  707   1,129   1,191   1,240   1,480
Accounts Receivable
  581   742   774   851   971
Cash and Cash Equivalents
  1,058   673   625   860   732
Current Assets
  3,934   4,115   4,492   4,871   5,423
Total Assets
  6,438   8,741   9,087   9,945   10,879

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  648   802   857   1,020   1,181
Long-Term Liabilities
  151   1,760   1,752   1,511   1,507
Liabilities to Banks
  186   1,793   1,769   1,834   1,532
Provisions
  665   621   413   507   645
Liabilities
  2,280   4,076   4,064   4,309   4,433
Share Capital
  2,255   2,259   2,265   2,272   2,274
Total Equity
  4,158   4,665   5,023   5,636   6,446
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,438   8,741   9,087   9,945   10,879

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  4,320   5,795   6,473   7,063   7,599
Depreciation (total)
  -   -   -   -   -
Operating Result
  525   555   763   983   1,469
Interest Income
  -9   -39   -61   -53   -53
Income Before Taxes
  519   520   705   933   1,411
Income Taxes
  31   -102   -36   142   193
Minority Interests Profit
  0.0000   -2   1   0.0000   0.0000
Net Income
  535   632   744   790   1,075

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.4800   0.5600   0.6600   0.7000   0.9500
Dividend per Share
  0.1800   0.2000   0.2200   0.2500   0.2700

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  981   817   1,291   1,723   1,575
Cash Flow from Investing Activities
  -273   -2,593   -1,098   -1,131   -1,163
Cash Flow from Financing
  -179   1,363   -229   -340   -542
Decrease / Increase in Cash
  529   -413   -36   252   -130
Employees
  29,807   35,424   36,299   37,479   40,098