5/6/2021  3:29:39 PM Chg. -0.925 Volume Bid3:29:39 PM Ask3:29:39 PM Market Capitalization Dividend Y. P/E Ratio
31.125EUR -2.89% -
Turnover: -
31.125Bid Size: - 31.130Ask Size: - 39.89 bill.EUR 0.70% 121.35

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,119   2,659   3,038   3,510   4,110
Intangible Assets
  1,656   1,586   1,596   1,805   3,621
Long-Term Investments
  32   28   37   29   87
Fixed Assets
  -   -   -   -   -
Inventories
  1,191   1,240   1,480   1,701   2,052
Accounts Receivable
  774   851   971   888   1,196
Cash and Cash Equivalents
  625   860   732   1,021   1,851
Current Assets
  4,492   4,871   5,423   7,324   7,179
Total Assets
  9,087   9,945   10,879   13,412   21,999

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  857   1,020   1,181   1,089   1,160
Long-term debt
  1,752   1,511   1,507   1,534   6,528
Liabilities to Banks
  1,769   1,834   1,532   1,556   7,033
Provisions
  413   507   645   686   1,042
Liabilities
  4,064   4,309   4,433   4,779   11,780
Share Capital
  2,265   2,272   2,274   2,501   2,612
Total Equity
  5,023   5,636   6,446   8,633   10,219
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9,087   9,945   10,879   13,412   21,999

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  6,473   7,063   7,599   8,029   8,567
Depreciation (total)
  -   -   -   -   -
Operating Result
  763   983   1,469   1,161   581
Interest Income
  -61   -53   -53   -72   -148
Income Before Taxes
  705   933   1,411   1,083   424
Income Taxes
  -36   142   193   194   52
Minority Interests Profit
  1   0.0000   0.0000   0.0000   0.0000
Net Income
  744   790   1,075   870   368

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.6600   0.7000   0.9500   0.7500   0.2600
Dividend per Share
  0.2200   0.2500   0.2700   0.2700   0.2200

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,291   1,723   1,575   1,601   1,811
Cash Flow from Investing Activities
  -1,098   -1,131   -1,163   -2,488   -7,172
Cash Flow from Financing
  -229   -340   -542   1,167   6,274
Decrease / Increase in Cash
  -36   252   -130   280   913
Employees
  36,299   37,479   40,098   41,418   46,665