10/28/2020  10:18:48 AM Chg. -0.470 Volume Bid10:18:48 AM Ask10:18:48 AM Market Capitalization Dividend Y. P/E Ratio
24.690EUR -1.87% -
Turnover: -
24.690Bid Size: - 24.700Ask Size: - 29.03 bill.EUR 1.08% 33.27

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,600   1,700   2,093   2,119   2,659
Intangible Assets
  170   250   1,738   1,656   1,586
Long-Term Investments
  150   35   33   32   28
Fixed Assets
  -   -   -   -   -
Inventories
  609   707   1,129   1,191   1,240
Accounts Receivable
  571   581   742   774   851
Cash and Cash Equivalents
  527   1,058   673   625   860
Current Assets
  3,623   3,934   4,115   4,492   4,871
Total Assets
  5,905   6,438   8,741   9,087   9,945

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  574   648   802   857   1,020
Long-Term Liabilities
  169   151   1,760   1,752   1,511
Liabilities to Banks
  303   186   1,793   1,769   1,834
Provisions
  725   665   621   413   507
Liabilities
  2,129   2,280   4,076   4,064   4,309
Share Capital
  2,162   2,255   2,259   2,265   2,272
Total Equity
  3,776   4,158   4,665   5,023   5,636
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,905   6,438   8,741   9,087   9,945

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,843   4,320   5,795   6,473   7,063
Depreciation (total)
  -   -   -   -   -
Operating Result
  325   525   555   763   983
Interest Income
  -21   -9   -39   -61   -53
Income Before Taxes
  306   519   520   705   933
Income Taxes
  23   31   -102   -36   142
Minority Interests Profit
  0.0000   0.0000   -2   1   0.0000
Net Income
  272   535   632   744   790

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.2500   0.4800   0.5600   0.6600   0.7000
Dividend per Share
  0.1200   0.1800   0.2000   0.2200   0.2500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  601   981   817   1,291   1,723
Cash Flow from Investing Activities
  -329   -273   -2,593   -1,098   -1,131
Cash Flow from Financing
  -165   -179   1,363   -229   -340
Decrease / Increase in Cash
  107   529   -413   -36   252
Employees
  26,725   29,807   35,424   36,299   37,479