10/29/2020  10:57:46 PM Chg. +0.435 Volume Bid10:57:46 PM Ask10:57:46 PM Market Capitalization Dividend Y. P/E Ratio
23.920EUR +1.85% -
Turnover: -
23.920Bid Size: - 24.020Ask Size: - 28.03 bill.EUR 1.12% 32.13

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,731   1,600   1,700   2,093   2,119
Intangible Assets
  146   170   250   1,738   1,656
Long-Term Investments
  156   150   35   33   32
Fixed Assets
  -   -   -   -   -
Inventories
  567   609   707   1,129   1,191
Accounts Receivable
  539   571   581   742   774
Cash and Cash Equivalents
  425   527   1,058   673   625
Current Assets
  3,510   3,623   3,934   4,115   4,492
Total Assets
  5,898   5,905   6,438   8,741   9,087

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  622   574   648   802   857
Long-Term Liabilities
  240   169   151   1,760   1,752
Liabilities to Banks
  295   303   186   1,793   1,769
Provisions
  744   725   665   621   413
Liabilities
  2,323   2,129   2,280   4,076   4,064
Share Capital
  2,160   2,162   2,255   2,259   2,265
Total Equity
  3,575   3,776   4,158   4,665   5,023
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,898   5,905   6,438   8,741   9,087

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3,904   3,843   4,320   5,795   6,473
Depreciation (total)
  -   -   -   -   -
Operating Result
  455   325   525   555   763
Interest Income
  -23   -21   -9   -39   -61
Income Before Taxes
  431   306   519   520   705
Income Taxes
  -1   23   31   -102   -36
Minority Interests Profit
  0.0000   0.0000   0.0000   -2   1
Net Income
  427   272   535   632   744

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.4000   0.2500   0.4800   0.5600   0.6600
Dividend per Share
  0.1200   0.1200   0.1800   0.2000   0.2200

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  639   601   981   817   1,291
Cash Flow from Investing Activities
  -1,025   -329   -273   -2,593   -1,098
Cash Flow from Financing
  -199   -165   -179   1,363   -229
Decrease / Increase in Cash
  -585   107   529   -413   -36
Employees
  26,658   26,725   29,807   35,424   36,299