10/24/2020  12:37:15 PM Chg. -0.015 Volume Bid12:37:15 PM Ask12:37:15 PM Market Capitalization Dividend Y. P/E Ratio
26.785EUR -0.06% -
Turnover: -
26.785Bid Size: - 26.885Ask Size: - 31.14 bill.EUR 1.01% 35.69

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  1,343   1,731   1,600   1,700   2,093
Intangible Assets
  111   146   170   250   1,738
Long-Term Investments
  158   156   150   35   33
Fixed Assets
  -   -   -   -   -
Inventories
  507   567   609   707   1,129
Accounts Receivable
  593   539   571   581   742
Cash and Cash Equivalents
  1,007   425   527   1,058   673
Current Assets
  3,971   3,510   3,623   3,934   4,115
Total Assets
  5,873   5,898   5,905   6,438   8,741

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  735   622   574   648   802
Long-Term Liabilities
  237   240   169   151   1,760
Liabilities to Banks
  305   295   303   186   1,793
Provisions
  843   744   725   665   621
Liabilities
  2,518   2,323   2,129   2,280   4,076
Share Capital
  2,173   2,160   2,162   2,255   2,259
Total Equity
  3,355   3,575   3,776   4,158   4,665
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,873   5,898   5,905   6,438   8,741

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  3,997   3,904   3,843   4,320   5,795
Depreciation (total)
  -   -   -   -   -
Operating Result
  736   455   325   525   555
Interest Income
  -   -23   -21   -9   -39
Income Before Taxes
  714   431   306   519   520
Income Taxes
  -30   -1   23   31   -102
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -2
Net Income
  1,119   427   272   535   632

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.0300   0.4000   0.2500   0.4800   0.5600
Dividend per Share
  0.1200   0.1200   0.1200   0.1800   0.2000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,246   639   601   981   817
Cash Flow from Investing Activities
  -1,553   -1,025   -329   -273   -2,593
Cash Flow from Financing
  -355   -199   -165   -179   1,363
Decrease / Increase in Cash
  -662   -585   107   529   -413
Employees
  25,750   26,658   26,725   29,807   35,424