10/28/2020  10:15:10 AM Chg. -0.380 Volume Bid10:15:10 AM Ask10:15:10 AM Market Capitalization Dividend Y. P/E Ratio
24.780EUR -1.51% -
Turnover: -
24.780Bid Size: - 24.795Ask Size: - 29.03 bill.EUR 1.08% 33.27

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  838   1,343   1,731   1,600   1,700
Intangible Assets
  87   111   146   170   250
Long-Term Investments
  154   158   156   150   35
Fixed Assets
  -   -   -   -   -
Inventories
  514   507   567   609   707
Accounts Receivable
  687   593   539   571   581
Cash and Cash Equivalents
  1,667   1,007   425   527   1,058
Current Assets
  3,590   3,971   3,510   3,623   3,934
Total Assets
  4,993   5,873   5,898   5,905   6,438

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  665   735   622   574   648
Long-Term Liabilities
  263   237   240   169   151
Liabilities to Banks
  396   305   295   303   186
Provisions
  619   843   744   725   665
Liabilities
  2,368   2,518   2,323   2,129   2,280
Share Capital
  2,173   2,173   2,160   2,162   2,255
Total Equity
  2,625   3,355   3,575   3,776   4,158
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,993   5,873   5,898   5,905   6,438

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  3,295   3,997   3,904   3,843   4,320
Depreciation (total)
  -   -   -   -   -
Operating Result
  348   736   455   325   525
Interest Income
  -   -   -23   -21   -9
Income Before Taxes
  290   714   431   306   519
Income Taxes
  -22   -30   -1   23   31
Minority Interests Profit
  -1   0.0000   0.0000   0.0000   0.0000
Net Income
  659   1,119   427   272   535

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.6100   1.0300   0.4000   0.2500   0.4800
Dividend per Share
  0.1000   0.1200   0.1200   0.1200   0.1800

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  947   1,246   639   601   981
Cash Flow from Investing Activities
  -208   -1,553   -1,025   -329   -273
Cash Flow from Financing
  -487   -355   -199   -165   -179
Decrease / Increase in Cash
  252   -662   -585   107   529
Employees
  26,654   25,750   26,658   26,725   29,807