2024-04-18  9:59:59 PM Chg. -0.43 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
16.52USD -2.51% 1.52 mill.
Turnover: 25.1 mill.
-Bid Size: - -Ask Size: - 70.04 bill.USD 1.76% 26.63

Assets

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Property and Equipment
  1,022   920   989   1,086   1,063
Intangible Assets
  25   7   12   11   34
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   2
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  824   724   778   1,043   1,156
Cash and Cash Equivalents
  2,058   2,167   2,698   3,737   4,047
Current Assets
  3,129   3,120   4,661   5,312   5,945
Total Assets
  4,492   4,376   6,148   7,010   7,537

 

Liabilities

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Accounts Payable
  12   5   2   10   5
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   12
Provisions
  101   122   187   183   235
Liabilities
  582   592   787   888   961
Share Capital
  64   64   64   64   64
Total Equity
  3,910   3,784   5,361   6,122   6,576
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,492   4,376   6,148   7,010   7,537

 

Income Statement

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Revenues
  4,176   4,663   4,804   6,041   6,994
Depreciation (total)
  8   -   -   -   -
Operating Result
  1,151   1,374   1,460   1,779   2,013
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,326   1,475   1,669   2,046   2,410
Income Taxes
  171   194   356   547   694
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,155   1,281   1,313   1,499   1,716

 

Per Share

2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
Earnings per Share
  0.2550   0.2850   0.2900   0.3300   0.3750
Dividend per Share
  0.0390   0.1120   0.0600   0.1530   0.0950

 

Cash Flow

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,149   1,409   1,457   1,298   1,681
Cash Flow from Investing Activities
  -423   -290   -930   -490   -429
Cash Flow from Financing
  -186   -545   -310   -811   -500
Decrease / Increase in Cash
  540   574   217   977   751
Employees
  91,187   104,900   113,796   130,800   149,994