2024-04-19  4:21:32 PM Chg. +0.23 Volume Bid4:21:32 PM Ask4:21:32 PM Market Capitalization Dividend Y. P/E Ratio
16.74USD +1.36% 95,493
Turnover: 1.6 mill.
16.74Bid Size: 300 16.75Ask Size: 800 71.32 bill.USD 1.73% 27.11

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  1,086   1,063   1,191   1,316   1,460
Intangible Assets
  11   34   68   57   102
Long-Term Investments
  0.0000   2   72   208   230
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,043   1,156   1,305   1,394   1,554
Cash and Cash Equivalents
  3,737   4,047   4,021   4,331   4,859
Current Assets
  5,312   5,945   6,505   7,180   7,551
Total Assets
  7,010   7,537   8,539   9,522   10,615

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  10   5   35   29   22
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   12   0.0000   0.0000   0.0000
Provisions
  183   235   307   439   553
Liabilities
  888   961   1,208   1,589   1,853
Share Capital
  64   64   64   64   109
Total Equity
  6,122   6,576   7,331   7,933   8,762
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,010   7,537   8,539   9,522   10,615

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  6,041   6,994   7,398   8,249   8,711
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,779   2,013   1,909   1,979   2,258
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,046   2,410   2,342   2,419   2,818
Income Taxes
  547   694   617   668   805
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,499   1,716   1,725   1,751   2,013

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  0.3300   0.3750   0.3800   0.3850   0.4400
Dividend per Share
  0.1530   0.0950   0.1080   0.1030   0.1520

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,298   1,681   1,738   2,003   1,756
Cash Flow from Investing Activities
  -490   -429   -927   -823   -205
Cash Flow from Financing
  -811   -500   -583   -519   -815
Decrease / Increase in Cash
  977   751   228   661   736
Employees
  130,800   149,994   156,000   160,405   176,187