6/18/2019  3:28:00 PM Chg. +1.08 Volume Bid3:29:21 PM Ask3:29:54 PM Market Capitalization Dividend Y. P/E Ratio
75.98EUR +1.44% 129,076
Turnover: 9.64 mill.
75.96Bid Size: 487 76.00Ask Size: 511 4.63 bill.EUR 0.00% 24.56

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  51.7000   55.9000   74.9000   88.4000   90.3000
Intangible Assets
  544.6000   508.5000   488.2000   957.5000   964.6000
Long-Term Investments
  6.9000   11.3000   16.6000   19.8000   22.7000
Fixed Assets
  2,028.3000   2,018.6000   2,083.2000   3,652.3000   3,665.9000
Inventories
  118.1000   143.6000   172.5000   170.6000   188.2000
Accounts Receivable
  426.5000   461.4000   501.1000   556.5000   651.4000
Cash and Cash Equivalents
  426.4000   919.9000   1,013.9000   595.9000   774.8000
Current Assets
  1,336.6000   1,841.8000   2,052.4000   2,024.4000   2,409.1000
Total Assets
  3,364.9000   3,860.5000   4,135.6000   5,676.6000   6,075

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  413.5000   438.6000   504.6000   510.7000   626.2000
Long-Term Liabilities
  1,036.1000   885   896.4000   1,549.1000   1,864.4000
Liabilities to Banks
  1,190.6000   1,171.9000   1,140.1000   2,101.7000   2,332.3000
Provisions
  162.2000   194.3000   187.8000   269.9000   242.5000
Liabilities
  2,288.9000   2,349.6000   2,428.7000   3,825.7000   4,224.8000
Share Capital
  57.4000   61   61.5000   62.4000   63.1000
Total Equity
  1,073.8000   1,506   1,702.7000   1,839.8000   1,844.6000
Minority Interests
  2.1000   4.9000   4.2000   11.1000   5.6000
Total liabilities equity
  3,364.9000   3,860.5000   4,135.6000   5,676.6000   6,075

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,607.3000   2,197.3000   2,311.9000   2,510.4000   2,643.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  273.3000   380.8000   356.5000   371.5000   278.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  252.4000   359.5000   348   347.2000   240.6000
Income Taxes
  -80.7000   -124.8000   -97.2000   -87   -51.8000
Minority Interests Profit
  0.0000   -4.4000   -6.6000   -4   -.6000
Net Income
  171.7000   230.3000   244.3000   256.2000   188.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.1600   3.8100   4.0000   4.1400   3.0500
Dividend per Share
  1.0000   1.3000   1.5000   1.6000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  294.7000   336.9000   310.1000   339.5000   339.3000
Cash Flow from Investing Activities
  -832.9000   -59.3000   -124.7000   -1,327.2000   -143
Cash Flow from Financing
  615.5000   212.4000   -88.3000   591.4000   -19.1000
Decrease / Increase in Cash
  82.7000   488.1000   103.3000   -414.7000   -174.1000
Employees
  5,501   5,943   6,853   8,003   7,840