5/21/2019  9:00:14 AM Chg. -1.40 Volume Bid9:00:20 AM Ask9:00:17 AM Market Capitalization Dividend Y. P/E Ratio
537.60GBX -0.26% 51,591
Turnover(GBP): 278,082.8160
537.00Bid Size: 6,477 538.00Ask Size: 1,410 2.46 bill.GBP - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  2,495.9000   2,649.4000   2,860.2000   2,971.4000   3,236.6000
Intangible Assets
  781.1000   799.6000   772   796.4000   788.9000
Long-Term Investments
  32.7000   10.8000   12.1000   13.2000   16.2000
Fixed Assets
  3,356.2000   3,510.9000   3,712.3000   3,832.1000   4,101.5000
Inventories
  27.7000   28.4000   25   34.3000   33.9000
Accounts Receivable
  277   305.4000   324.7000   306.9000   319.4000
Cash and Cash Equivalents
  144.3000   204.4000   177.3000   262   144.9000
Current Assets
  512.6000   581   533.8000   1,011.2000   858
Total Assets
  3,868.8000   4,091.9000   4,246.1000   4,843.3000   4,959.5000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  515.7000   474.9000   464.9000   508.3000   584.6000
Long-Term Liabilities
  1,558   1,987   2,033.7000   2,448   2,439.9000
Liabilities to Banks
  1,957.1000   2,105.1000   2,163.1000   2,551.8000   2,565.5000
Provisions
  202.3000   216.9000   201.8000   213   263.2000
Liabilities
  2,821   2,908.8000   2,996.2000   3,603   3,704.2000
Share Capital
  .3000   .3000   .3000   .3000   .3000
Total Equity
  1,047.5000   1,182.6000   1,249.3000   1,239.7000   1,254.7000
Minority Interests
  .3000   .5000   .6000   .6000   .6000
Total liabilities equity
  3,868.8000   4,091.9000   4,246.1000   4,843.3000   4,959.5000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  1,261.9000   1,285.9000   1,274.1000   1,329   1,400.2000
Depreciation (total)
  232   291.8000   311.2000   349.4000   406.7000
Operating Result
  238.4000   409.3000   426.4000   447.1000   321.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  189.1000   342.3000   338   299.2000   229.8000
Income Taxes
  -86.5000   -1.2000   -56   -55.8000   -47.5000
Minority Interests Profit
  -.6000   -.6000   -.6000   -.6000   -.6000
Net Income
  102   340.5000   281.4000   242.8000   181.7000

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  0.2300   0.7600   0.6300   0.5400   0.4000
Dividend per Share
  0.4700   0.4900   0.5100   0.5396   0.3362

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  597.1000   644.8000   705.5000   770.9000   760.1000
Cash Flow from Investing Activities
  -583.7000   -424.4000   -460.7000   -807.9000   -546.7000
Cash Flow from Financing
  -204.5000   -156.4000   -275.2000   122.1000   -328.6000
Decrease / Increase in Cash
  -191.3000   63.6000   -29.7000   86.8000   -116.9000
Employees
  1,622   1,592   1,687   1,762   1,854