2024-04-19  7:55:36 PM Chg. +1.51 Volume Bid7:56:00 PM Ask7:56:00 PM Market Capitalization Dividend Y. P/E Ratio
108.31USD +1.41% 78,375
Turnover: 4.98 mill.
108.22Bid Size: 100 108.43Ask Size: 400 4.02 bill.USD 2.07% 23.81

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  80.2610   95.6590   117.2130   147.7060   216.2560
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  266.8520   284.7600   325.2800   420.2500   507.0080
Inventories
  -   -   -   -   -
Accounts Receivable
  268.1060   330.7230   400.6230   465.7790   392.7460
Cash and Cash Equivalents
  286.0340   354.2600   326.7730   367.3420   554.8460
Current Assets
  640.3220   778.9350   866.5360   974.7460   1,077.2680
Total Assets
  907.1740   1,063.6950   1,191.8160   1,394.9960   1,584.2760

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  4.1890   6.4470   10.6220   4.5650   6.2030
Long-term debt
  104.4000   104.4000   144.4000   269.4000   369.4000
Liabilities to Banks
  -   -   -   -   -
Provisions
  22.4000   27.7000   28.9000   58.7000   -
Liabilities
  846.6490   997.3740   1,114.1400   1,390.9170   1,540.1440
Share Capital
  .5540   .5550   .5550   .5550   .5550
Total Equity
  60.5250   66.3210   77.6760   4.0790   44.1320
Minority Interests
  -   -   -   -   -
Total liabilities equity
  907.1740   1,063.6950   1,191.8160   1,394.9960   1,584.2760

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,941.3470   3,300.2230   3,828.5490   4,314.8040   4,287.0040
Depreciation (total)
  16.6440   18.1820   22.8420   28.7230   31.1890
Operating Result
  106.3060   129.9410   179.0360   186.6330   194.6890
Interest Income
  -1.1290   .2000   3.3240   3.0100   -5.4190
Income Before Taxes
  105.1770   130.1410   182.3600   189.6430   189.2700
Income Taxes
  39.1860   45.7390   46.9470   38.5440   51.0330
Minority Interests Profit
  -   -   -   -   -
Net Income
  65.9910   84.4020   135.4130   149.3400   137.4550

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.5500   2.0200   3.2400   3.7200   3.5700
Dividend per Share
  0.4850   1.5750   0.8000   1.2000   1.6000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  132.6730   204.4250   184.4800   205.1530   346.3530
Cash Flow from Investing Activities
  -26.0170   -33.2500   -94.1400   -29.7240   -98.6210
Cash Flow from Financing
  -90.1600   -102.9490   -104.4780   -118.3530   -53.5830
Decrease / Increase in Cash
  16.4960   68.2260   -14.1380   57.0760   194.1490
Employees
  2,600   2,900   3,200   3,500   -