2024-04-18  10:10:00 PM Chg. +1.05 Volume Bid1:57:21 AM Ask1:57:21 AM Market Capitalization Dividend Y. P/E Ratio
106.80USD +0.99% 249,169
Turnover: 14.41 mill.
106.02Bid Size: 100 107.31Ask Size: 100 3.98 bill.USD 2.09% 23.58

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  61.7590   80.2610   95.6590   117.2130   147.7060
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  242.8640   266.8520   284.7600   325.2800   420.2500
Inventories
  -   -   -   -   -
Accounts Receivable
  198.4060   268.1060   330.7230   400.6230   465.7790
Cash and Cash Equivalents
  269.5380   286.0340   354.2600   326.7730   367.3420
Current Assets
  542.0480   640.3220   778.9350   866.5360   974.7460
Total Assets
  784.9120   907.1740   1,063.6950   1,191.8160   1,394.9960

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  5.3810   4.1890   6.4470   10.6220   4.5650
Long-term debt
  0.0000   104.4000   104.4000   144.4000   269.4000
Liabilities to Banks
  -   -   -   -   -
Provisions
  20.3000   22.4000   27.7000   28.9000   58.7000
Liabilities
  612.4570   846.6490   997.3740   1,114.1400   1,390.9170
Share Capital
  .6160   .5540   .5550   .5550   .5550
Total Equity
  172.4550   60.5250   66.3210   77.6760   4.0790
Minority Interests
  -   -   -   -   -
Total liabilities equity
  784.9120   907.1740   1,063.6950   1,191.8160   1,394.9960

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,603.6140   2,941.3470   3,300.2230   3,828.5490   4,314.8040
Depreciation (total)
  18.5650   16.6440   18.1820   22.8420   28.7230
Operating Result
  65.6990   106.3060   129.9410   179.0360   186.6330
Interest Income
  .0330   -1.1290   .2000   3.3240   3.0100
Income Before Taxes
  65.6190   105.1770   130.1410   182.3600   189.6430
Income Taxes
  26.2290   39.1860   45.7390   46.9470   38.5440
Minority Interests Profit
  -   -   -   -   -
Net Income
  39.3900   65.9910   84.4020   135.4130   149.3400

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.7900   1.5500   2.0200   3.2400   3.7200
Dividend per Share
  0.4250   0.4850   1.5750   0.8000   1.2000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  65.0830   132.6730   204.4250   184.4800   205.1530
Cash Flow from Investing Activities
  12.3720   -26.0170   -33.2500   -94.1400   -29.7240
Cash Flow from Financing
  -84.3730   -90.1600   -102.9490   -104.4780   -118.3530
Decrease / Increase in Cash
  -6.9180   16.4960   68.2260   -14.1380   57.0760
Employees
  2,400   2,600   2,900   3,200   3,500