7/2/2020  9:59:53 PM Chg. +2.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
57.48USD +3.64% 11,251
Turnover: 644,228.40
-Bid Size: - -Ask Size: - 1.77 bill.USD 2.44% 31.04

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  12.5000   12.1000   12.6000   10.7000   10.1000
Intangible Assets
  265.5000   277.6000   310.8000   325.4000   454.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  351.4000   463.5000   506.7000   458.6000   602.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  51.7000   53.9000   228.5000   216.3000   35
Cash and Cash Equivalents
  428.6000   510.2000   404.1000   433   475.1000
Current Assets
  843.2000   1,011   1,221.1000   1,395.8000   1,024.3000
Total Assets
  1,194.6000   1,474.5000   1,727.9000   1,854.4000   1,626.6000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  34.7000   19   14.1000   10.3000   19.4000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   1.4000   10.7000   14.9000   1.5000
Liabilities
  718.9000   952.6000   973.5000   981.3000   688.5000
Share Capital
  .7000   .7010   .7030   .7070   .7110
Total Equity
  475.7000   521.9000   754.4000   873.1000   938
Minority Interests
  7.3000   11.4000   14.7000   17.9000   11
Total liabilities equity
  1,194.6000   1,474.5000   1,727.9000   1,854.4000   1,626.6000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  415.8000   441.4000   665.9000   532.9000   307.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  169   208.5000   437.3000   301.5000   62.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  153.5000   181   422.3000   292.4000   32.1000
Income Taxes
  52.1000   64.6000   116.8000   121.7000   -27.4000
Minority Interests Profit
  2.9000   2.8000   3.5000   3.6000   4.4000
Net Income
  104.3000   119.2000   309   174.3000   63.9000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.6500   3.3100   8.9500   5.0400   1.8500
Dividend per Share
  0.7000   0.8000   1.0000   1.3000   1.4000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  242   114.5000   430.8000   315.8000   146.8000
Cash Flow from Investing Activities
  -140.3000   -214   -219   -220.3000   70
Cash Flow from Financing
  -170.9000   181.1000   -317.9000   -66.6000   -161.1000
Decrease / Increase in Cash
  -69.1000   81.6000   -106.1000   28.9000   55.7000
Employees
  320   330   360   350   390