6/14/2019  9:59:39 PM Chg. -0.89 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
63.96USD -1.37% 8,279
Turnover: 533,630.99
-Bid Size: - -Ask Size: - 2.03 bill.USD 2.03% 12.69

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  9.5000   12.5000   12.1000   12.6000   10.7000
Intangible Assets
  206.4000   265.5000   277.6000   310.8000   325.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  255.7000   351.4000   463.5000   506.7000   458.6000
Inventories
  -   -   -   -   -
Accounts Receivable
  92.8000   51.7000   53.9000   228.5000   216.3000
Cash and Cash Equivalents
  497.7000   428.6000   510.2000   404.1000   433
Current Assets
  857.5000   843.2000   1,011   1,221.1000   1,395.8000
Total Assets
  1,113.2000   1,194.6000   1,474.5000   1,727.9000   1,854.4000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  24.5000   34.7000   19   14.1000   10.3000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.1000   -   1.4000   10.7000   14.9000
Liabilities
  579.4000   718.9000   952.6000   973.5000   981.3000
Share Capital
  .7000   .7000   .7010   .7030   .7070
Total Equity
  533.8000   475.7000   521.9000   754.4000   873.1000
Minority Interests
  5.2000   7.3000   11.4000   14.7000   17.9000
Total liabilities equity
  1,113.2000   1,194.6000   1,474.5000   1,727.9000   1,854.4000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  325.4000   415.8000   441.4000   665.9000   532.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  84.8000   169   208.5000   437.3000   301.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  61.5000   153.5000   181   422.3000   292.4000
Income Taxes
  25.8000   52.1000   64.6000   116.8000   121.7000
Minority Interests Profit
  2.5000   2.9000   2.8000   3.5000   3.6000
Net Income
  38.2000   104.3000   119.2000   309   174.3000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.9300   2.6500   3.3100   8.9500   5.0400
Dividend per Share
  0.4000   0.7000   0.8000   1.0000   1.3000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  218.2000   242   114.5000   430.8000   315.8000
Cash Flow from Investing Activities
  -38.3000   -140.3000   -214   -219   -220.3000
Cash Flow from Financing
  -32   -170.9000   181.1000   -317.9000   -66.6000
Decrease / Increase in Cash
  147.9000   -69.1000   81.6000   -106.1000   28.9000
Employees
  290   320   330   360   350