2024-04-15  10:10:00 PM Chg. -0.03 Volume Bid10:00:04 AM Ask10:00:04 AM Market Capitalization Dividend Y. P/E Ratio
30.42USD -0.10% 4.15 mill.
Turnover: 105.78 mill.
29.95Bid Size: 100 33.79Ask Size: 400 11.52 bill.USD 4.08% 10.64

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  778.1000   690.3000   675.8000   637.4000   636.7000
Intangible Assets
  1,014.3000   933.6000   847.5000   818.1000   743.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  8,981.2000   8,675.1000   8,677.4000   8,519.8000   8,316.9000
Inventories
  -   -   -   -   -
Accounts Receivable
  5,209.2000   4,646.4000   5,177.7000   5,316   5,768.8000
Cash and Cash Equivalents
  1,192.2000   2,509   3,270   2,545.3000   2,386.1000
Current Assets
  8,770.7000   9,367.6000   11,231.8000   10,325.2000   10,950.4000
Total Assets
  17,751.9000   18,042.7000   19,909.2000   18,845   19,267.3000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  7,205.4000   7,269.7000   8,960   8,235.3000   8,355
Long-term debt
  2,771.9000   2,915.8000   2,908.6000   2,870.7000   2,917.5000
Liabilities to Banks
  52.4000   48   47.5000   -   -
Provisions
  742.8000   832.4000   918.1000   -   -
Liabilities
  14,926.3000   15,098.8000   16,320   15,139   15,263.5000
Share Capital
  38.7000   39   39.3000   38.9000   38.3000
Total Equity
  2,825.6000   2,943.9000   3,589.2000   3,706   4,003.8000
Minority Interests
  49.7000   48.9000   63.2000   58.1000   61.2000
Total liabilities equity
  17,751.9000   18,042.7000   19,909.2000   18,845   19,267.3000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  10,221.3000   9,061   10,240.7000   10,927.8000   10,889.3000
Depreciation (total)
  278.5000   290.6000   283.8000   274   264.3000
Operating Result
  1,086   588.4000   1,436.2000   1,381.2000   1,482.6000
Interest Income
  -164.8000   -162.7000   -143.4000   -111.3000   -84.8000
Income Before Taxes
  878.3000   361.3000   1,222.1000   1,268.9000   1,408
Income Taxes
  204.8000   8   251.8000   318.4000   291.2000
Minority Interests Profit
  -17.9000   -3.1000   -20   -18.1000   -19.7000
Net Income
  656   351.1000   952.8000   938   1,098.4000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.7000   0.9000   2.4200   2.4000   2.8600
Dividend per Share
  0.9400   1.0200   1.0800   1.1600   1.2400

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,529.2000   1,847.2000   2,075.6000   608.8000   554.7000
Cash Flow from Investing Activities
  -161.7000   -216.2000   -185.3000   -430.1000   -85.4000
Cash Flow from Financing
  -843   -346.2000   -1,084.2000   -899.4000   -634.3000
Decrease / Increase in Cash
  518.5000   1,315.8000   760.7000   -719.1000   -158
Employees
  54,300   50,200   55,600   -   -