1/24/2020  5:35:09 PM Chg. +0.12 Volume Bid6:01:08 PM Ask6:01:08 PM Market Capitalization Dividend Y. P/E Ratio
7.34EUR +1.66% 2.23 mill.
Turnover: 15.28 mill.
7.21Bid Size: 4,137 7.46Ask Size: 3,000 14.62 bill.EUR 8.99% 5.14

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  11,784   13,672   12,227   11,846   12,437
Intangible Assets
  2,438   3,246   3,037   3,018   3,198
Long-Term Investments
  191   177   169   145   221
Fixed Assets
  16,225   19,140   17,588   17,038   17,941
Inventories
  424   520   458   432   509
Accounts Receivable
  1,252   1,196   1,405   1,494   1,597
Cash and Cash Equivalents
  1,528   2,909   3,337   3,292   3,837
Current Assets
  7,427   9,089   9,785   10,223   10,093
Total Assets
  23,652   28,229   27,373   27,261   28,034

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  7,214   8,177   3,305   3,766   3,959
Long-Term Liabilities
  5,904   7,498   7,589   6,401   6,633
Liabilities to Banks
  6,617   8,630   8,515   7,331   7,509
Provisions
  2,830   2,936   2,778   2,774   3,250
Liabilities
  19,859   22,695   21,709   19,865   21,314
Share Capital
  1,020   1,020   1,066   1,029   996
Total Equity
  3,485   5,226   5,356   7,089   6,714
Minority Interests
  308   308   308   307   6
Total liabilities equity
  23,652   28,229   27,373   27,261   28,034

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  20,170   22,858   22,567   22,972   24,406
Depreciation (total)
  1,117   1,307   1,287   1,184   1,254
Operating Result
  1,029   2,318   2,484   2,727   3,678
Interest Income
  -   -   -   -   -
Income Before Taxes
  828   1,801   2,362   2,493   3,487
Income Taxes
  175   -285   -410   -472   -590
Minority Interests Profit
  -21   -21   -21   -20   -12
Net Income
  982   1,495   1,931   2,001   2,885

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.4800   0.7400   0.9300   0.9580   1.4270
Dividend per Share
  0.0000   0.2000   0.2350   0.2700   0.6600

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,862   1,968   2,645   3,513   3,236
Cash Flow from Investing Activities
  -2,930   -1,384   -1,749   -1,544   -1,243
Cash Flow from Financing
  957   720   -300   -1,828   -1,410
Decrease / Increase in Cash
  -111   1,304   596   141   583
Employees
  58,814   63,496   63,387   63,994   63,531