7/3/2020  12:00:00 AM Chg. -0.40 Volume Bid5:29:45 PM Ask5:29:45 PM Market Capitalization Dividend Y. P/E Ratio
182.10SEK -0.22% 595,409
Turnover: 105.41 mill.
181.40Bid Size: - 181.60Ask Size: - 36.91 bill.SEK 3.91% -

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  118   104   245   493   1,100
Intangible Assets
  288   303   3,125   4,126   6,881
Long-Term Investments
  7,027   8,733   21,149   24,830   28,508
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   93   2,429   382
Accounts Receivable
  285   305   755   719   1,860
Cash and Cash Equivalents
  265   396   881   1,348   1,906
Current Assets
  1,851   2,100   4,646   8,129   8,267
Total Assets
  12,145   14,404   67,775   76,033   86,136

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  139   140   572   488   512
Long-Term Liabilities
  2,340   1,520   2,703   6,534   6,186
Liabilities to Banks
  2,909   2,108   3,605   7,451   7,246
Provisions
  699   811   1,390   1,997   2,344
Liabilities
  8,979   10,274   45,336   50,361   61,243
Share Capital
  2   2   3   3   3
Total Equity
  3,086   4,043   22,436   23,666   22,014
Minority Interests
  80   87   3   2,006   2,879
Total liabilities equity
  12,145   14,404   67,775   76,033   86,136

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  5,628   6,088   9,434   13,442   15,985
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,624   1,978   2,728   3,978   2,060
Interest Income
  -167   -168   -973   -1,363   -1,921
Income Before Taxes
  1,457   1,810   1,755   2,615   139
Income Taxes
  285   342   389   599   424
Minority Interests Profit
  -8   -10   -2   -7   -77
Net Income
  1,164   1,458   1,501   1,936   -362

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  15.9200   20.1500   14.6200   14.1800   -2.7600
Dividend per Share
  8.2500   9.0000   9.5000   9.5000   11.0000

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,905   3,374   4,535   6,154   6,392
Cash Flow from Investing Activities
  -2,497   -3,763   -7,547   -7,925   -11,646
Cash Flow from Financing
  -399   503   3,801   2,227   5,838
Decrease / Increase in Cash
  9   114   866   84   584
Employees
  3,846   3,975   6,293   7,910   9,190