7/27/2021  10:00:00 PM Chg. -6.4000 Volume Bid1:00:00 AM Ask12:45:29 AM Market Capitalization Dividend Y. P/E Ratio
522.9100USD -1.21% 983,295
Turnover: 307.79 mill.
510.0000Bid Size: 100 522.9500Ask Size: 100 142.89 bill.USD 0.41% 74.81

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,031   1,030   812   780   734
Intangible Assets
  44   22   61   54   28
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  108   103   98   87   149
Cash and Cash Equivalents
  638   529   1,464   2,116   6,442
Current Assets
  1,614   1,415   2,404   3,594   7,980
Total Assets
  4,250   4,068   5,178   6,283   10,931

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  184   157   178   274   305
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   2
Liabilities
  3,089   2,714   2,824   2,534   5,825
Share Capital
  3   3   3   3   3
Total Equity
  1,161   1,354   2,354   3,749   5,106
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,250   4,068   5,178   6,283   10,931

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,694   5,177   5,964   6,784   7,679
Depreciation (total)
  34   14   21   26   28
Operating Result
  1,242   1,395   1,497   1,854   2,176
Interest Income
  -35   -31   -20   -15   -14
Income Before Taxes
  1,203   1,367   1,503   1,881   2,198
Income Taxes
  397   396   292   324   372
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  979   971   1,211   1,557   1,826

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.7300   3.7800   4.7200   5.9900   6.9900
Dividend per Share
  1.2000   1.3600   1.5600   1.8800   2.1200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,401   1,599   2,112   2,324   2,414
Cash Flow from Investing Activities
  371   -85   -532   -566   -97
Cash Flow from Financing
  -1,940   -1,632   -634   -1,034   2,034
Decrease / Increase in Cash
  -170   -109   935   721   4,345
Employees
  7,900   8,200   8,900   9,400   10,600