2024-04-12  4:56:56 PM Chg. - Volume Bid9:00:03 AM Ask9:00:03 AM Market Capitalization Dividend Y. P/E Ratio
260.65SEK - 2
Turnover: 521.30
-Bid Size: - -Ask Size: - 799.55 bill.SEK 1.69% -

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  8,345   9,171   10,460   12,983   14,742
Intangible Assets
  16,423   15,966   24,722   23,999   28,395
Long-Term Investments
  3,709   5,389   2,998   8,188   3,302
Fixed Assets
  -   -   -   -   -
Inventories
  3,086   3,343   4,748   4,915   5,374
Accounts Receivable
  3,813   4,004   4,782   4,813   5,426
Cash and Cash Equivalents
  11,250   16,260   11,416   19,231   19,670
Current Assets
  24,574   29,387   27,693   35,443   41,252
Total Assets
  369,973   408,567   416,028   517,456   571,047

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  1,954   1,849   2,927   2,788   2,841
Long-term debt
  53,313   55,303   63,866   74,306   81,776
Liabilities to Banks
  54,947   57,395   67,711   75,300   86,485
Provisions
  5,647   4,992   7,411   7,394   7,484
Liabilities
  69,832   72,240   88,338   96,533   108,271
Share Capital
  4,795   4,795   4,795   4,795   4,795
Total Equity
  300,141   336,326   327,690   420,923   462,775
Minority Interests
  64   64   182   242   939
Total liabilities equity
  369,973   408,567   416,028   517,456   571,047

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  31,742   34,381   42,492   42,239   39,323
Depreciation (total)
  -   -   -   -   -
Operating Result
  34,980   47,433   1,450   105,625   55,097
Interest Income
  -862   -2,891   -2,365   -2,975   -1,973
Income Before Taxes
  34,118   44,542   -914   102,650   53,125
Income Taxes
  453   244   1,385   1,408   463
Minority Interests Profit
  0.0000   20   47   -16   128
Net Income
  33,665   44,318   -2,252   101,226   52,790

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  11.0230   14.4900   -0.7350   33.0730   17.2400
Dividend per Share
  2.7500   3.0000   3.2500   2.2500   3.5000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  12,261   10,863   11,934   14,540   10,970
Cash Flow from Investing Activities
  -6,648   -196   -11,669   -286   -17,739
Cash Flow from Financing
  -7,676   -5,533   -5,487   -6,620   7,397
Decrease / Increase in Cash
  -2,062   5,134   -5,221   7,634   628
Employees
  19,292   20,054   21,162   15,560   13,964