2024-04-15  9:59:53 PM Chg. -0.28 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.58USD -3.50% 45,018
Turnover: 345,758.78
-Bid Size: - -Ask Size: - 211.83 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  57.0260   75.9880   76.5840   78.8870   60.9090
Intangible Assets
  24.2730   12.3520   9.9020   28.4100   11.2600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  252.5240   326.5360   308.5070   394.8960   307.1430
Inventories
  164.6330   157.3470   181.7560   333.2960   285.3000
Accounts Receivable
  162.1660   146.1610   170.5260   160.6420   66.0250
Cash and Cash Equivalents
  130.3730   239.3920   432.6000   201.5000   117.9000
Current Assets
  514.4370   594.2170   881.2210   789.5330   528.3000
Total Assets
  766.9610   920.7530   1,189.7280   1,184.4290   835.4430

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  136.7420   116.1850   165.7790   251.2980   184.0160
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4   .9000   -   -   -
Liabilities
  231.6390   268.6840   385.2940   467.7060   359.7270
Share Capital
  .2780   .2840   .2820   .2700   .2740
Total Equity
  535.3220   652.0690   804.4340   716.7230   475.7160
Minority Interests
  -   -   -   -   -
Total liabilities equity
  766.9610   920.7530   1,189.7280   1,184.4290   835.4430

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,092.5840   1,214.0100   1,430.3900   1,564.9870   1,183.3830
Depreciation (total)
  36.5740   37.1590   34.7620   33.3090   47.8690
Operating Result
  105.8220   86.6180   146.3220   -1.1000   -240.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  108.6220   98.8330   187.9150   28.2840   -261.6830
Income Taxes
  20.6300   13.5330   40.8470   -2.1060   24.6120
Minority Interests Profit
  -   -   -   -   -
Net Income
  87.9920   85.3000   147.0680   30.3900   -286.2950

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.1800   3.0400   5.2300   1.1000   -10.5200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  71.6850   130.0520   232.0480   -31.9700   -90
Cash Flow from Investing Activities
  -26.3670   -20.9230   -22.2490   -48.1200   2.2480
Cash Flow from Financing
  -43.1660   -.1300   -21.2610   -148.4420   2.9440
Decrease / Increase in Cash
  1.7380   109.0190   193.2430   -231.1780   -83.5080
Employees
  1,032   1,128   -   -   -