2024-04-15  9:59:53 PM Chg. -0.28 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.58USD -3.50% 45,018
Turnover: 345,758.78
-Bid Size: - -Ask Size: - 211.83 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  27.5320   44.5790   57.0260   75.9880   76.5840
Intangible Assets
  12.2070   44.7120   24.2730   12.3520   9.9020
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  124.2420   256.7960   252.5240   326.5360   308.5070
Inventories
  50.5780   106.9320   164.6330   157.3470   181.7560
Accounts Receivable
  72.9090   142.8290   162.1660   146.1610   170.5260
Cash and Cash Equivalents
  214.5230   128.6350   130.3730   239.3920   432.6000
Current Assets
  383.6700   434.7260   514.4370   594.2170   881.2210
Total Assets
  507.9120   691.5220   766.9610   920.7530   1,189.7280

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  67.2810   116.3160   136.7420   116.1850   165.7790
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   9.5000   4   .9000   -
Liabilities
  118.9560   221.1950   231.6390   268.6840   385.2940
Share Capital
  .2720   .2790   .2780   .2840   .2820
Total Equity
  388.9560   470.3270   535.3220   652.0690   804.4340
Minority Interests
  -   -   -   -   -
Total liabilities equity
  507.9120   691.5220   766.9610   920.7530   1,189.7280

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  616.7780   883.9110   1,092.5840   1,214.0100   1,430.3900
Depreciation (total)
  13.6060   25.4990   36.5740   37.1590   34.7620
Operating Result
  60.6180   72.6900   105.8220   86.6180   146.3220
Interest Income
  -   -   -   -   -
Income Before Taxes
  62.9710   76.3660   108.6220   98.8330   187.9150
Income Taxes
  18.8410   25.4020   20.6300   13.5330   40.8470
Minority Interests Profit
  -   -   -   -   -
Net Income
  44.1300   50.9640   87.9920   85.3000   147.0680

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.4900   1.8500   3.1800   3.0400   5.2300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  26.7120   76.3150   71.6850   130.0520   232.0480
Cash Flow from Investing Activities
  -1.9970   -169.9230   -26.3670   -20.9230   -22.2490
Cash Flow from Financing
  -30.7570   7.5900   -43.1660   -.1300   -21.2610
Decrease / Increase in Cash
  -6.0420   -85.8880   1.7380   109.0190   193.2430
Employees
  607   920   1,032   1,128   -