2024-04-18  10:00:00 PM Chg. +0.2200 Volume Bid1:58:34 AM Ask1:58:34 AM Market Capitalization Dividend Y. P/E Ratio
7.2500USD +3.13% 1.08 mill.
Turnover: 6.4 mill.
7.2200Bid Size: 200 7.3000Ask Size: 1,400 202.74 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  75.9880   76.5840   78.8870   60.9090   40.3950
Intangible Assets
  12.3520   9.9020   28.4100   11.2600   5.0440
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  326.5360   308.5070   394.8960   307.1430   268.2080
Inventories
  157.3470   181.7560   333.2960   285.3000   152.5000
Accounts Receivable
  146.1610   170.5260   160.6420   66.0250   79.3870
Cash and Cash Equivalents
  239.3920   432.6000   201.5000   117.9000   185.1000
Current Assets
  594.2170   881.2210   789.5330   528.3000   465.4900
Total Assets
  920.7530   1,189.7280   1,184.4290   835.4430   733.6980

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  116.1850   165.7790   251.2980   184.0160   178.3180
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .9000   -   -   -   -
Liabilities
  268.6840   385.2940   467.7060   359.7270   537.2110
Share Capital
  .2840   .2820   .2700   .2740   .2800
Total Equity
  652.0690   804.4340   716.7230   475.7160   196.4870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  920.7530   1,189.7280   1,184.4290   835.4430   733.6980

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,214.0100   1,430.3900   1,564.9870   1,183.3830   890.5800
Depreciation (total)
  37.1590   34.7620   33.3090   47.8690   32.7910
Operating Result
  86.6180   146.3220   -1.1000   -240.4000   -264.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  98.8330   187.9150   28.2840   -261.6830   -293.0550
Income Taxes
  13.5330   40.8470   -2.1060   24.6120   11.6550
Minority Interests Profit
  -   -   -   -   -
Net Income
  85.3000   147.0680   30.3900   -286.2950   -304.7100

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.0400   5.2300   1.1000   -10.5200   -11.0100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  130.0520   232.0480   -31.9700   -90   -114.8000
Cash Flow from Investing Activities
  -20.9230   -22.2490   -48.1200   2.2480   -3.0950
Cash Flow from Financing
  -.1300   -21.2610   -148.4420   2.9440   185.3700
Decrease / Increase in Cash
  109.0190   193.2430   -231.1780   -83.5080   69.9380
Employees
  1,128   -   -   -   -