7/27/2021  10:10:00 PM Chg. +0.32 Volume Bid1:50:09 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
43.93USD +0.73% 1.51 mill.
Turnover: 49.22 mill.
43.87Bid Size: 300 44.24Ask Size: 1,000 25.37 bill.USD 5.63% 36.92

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  3,083.3000   3,417.7000   4,489.6000   4,623   4,502.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  691.2000   835.7000   846.9000   850.7000   859.3000
Cash and Cash Equivalents
  236.5000   925.7000   165.5000   193.6000   205.1000
Current Assets
  1,112.1000   1,950.3000   1,208.1000   1,236.3000   1,269.8000
Total Assets
  9,486.8000   10,972.4000   11,852.2000   13,816.8000   14,149.3000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  222.2000   289.1000   318.8000   324.7000   359.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  151.3000   155.7000   183.8000   188.1000   198.4000
Liabilities
  7,495.4000   8,582.1000   9,896.1000   12,284.9000   12,952.8000
Share Capital
  2.6360   2.8310   2.8630   2.8730   2.8830
Total Equity
  1,936.5000   2,297.4000   1,884.2000   1,464   1,136.7000
Minority Interests
  54.8000   92.8000   71.9000   68   59.8000
Total liabilities equity
  9,486.8000   10,972.4000   11,852.2000   13,816.8000   14,149.3000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,511.5000   3,845.6000   4,225.8000   4,262.6000   4,147.3000
Depreciation (total)
  452.3000   525.4000   639.5000   658.2000   652.1000
Operating Result
  501.8000   649.1000   755.5000   781.3000   934.8000
Interest Income
  -310.7000   -353.6000   -409.3000   -419.3000   -418.5000
Income Before Taxes
  146.6000   216.1000   357.9000   328.1000   372.7000
Income Taxes
  42.8000   24.3000   -19   59.9000   29.6000
Minority Interests Profit
  -2.4000   -1.6000   -1.2000   -.9000   -.4000
Net Income
  104.8000   183.8000   363.4000   267.4000   342.7000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.4300   0.6900   1.2700   0.9300   1.1900
Dividend per Share
  2.0427   2.2706   2.3753   2.4500   2.4740

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  543.9000   721   935.5000   966.7000   987.7000
Cash Flow from Investing Activities
  -536   -599.4000   -2,221.9000   -730.9000   -85.4000
Cash Flow from Financing
  125.4000   540.4000   550.7000   -199   -886.7000
Decrease / Increase in Cash
  108.1000   689.2000   -760.2000   28.1000   11.5000
Employees
  24,000   24,000   26,200   25,000   24,000