6/26/2019  4:30:39 PM Chg. 0.000 Volume Bid4:30:46 PM Ask4:30:46 PM Market Capitalization Dividend Y. P/E Ratio
5.250EUR 0.00% 3,531
Turnover: 18,521.700
5.150Bid Size: 970 5.250Ask Size: 202 9.84 mill.EUR 0.00% 12.46

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .1000   .1000   .1000   .1000   .0700
Intangible Assets
  3.3000   3.4000   3.3000   3.1000   2.8000
Long-Term Investments
  0.0000   0.0000   0.0000   .2000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  2   2.3000   3.9000   2.2000   2.7000
Cash and Cash Equivalents
  1.6000   3   1.2000   1.2000   2.2000
Current Assets
  3.6000   5.3000   5.1000   3.4000   5.1000
Total Assets
  7.1000   8.9000   8.5000   6.8000   8

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1.1000   2.1000   1.9000   1.3000   1.9000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   .3000   .2000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  4   5.2000   5.1000   4.4000   7.1000
Share Capital
  -   -   -   -   -
Total Equity
  3.1000   3.7000   3.4000   2.4000   .9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7.1000   8.9000   8.5000   6.8000   8

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  20.8000   24.5000   25   21.8000   24.3000
Depreciation (total)
  .3000   .3000   .3000   .3000   .3000
Operating Result
  .3000   .9000   -.2000   -1.1000   1.1000
Interest Income
  -.0900   -.0900   -.0800   -.0600   -.1000
Income Before Taxes
  .2000   .8000   -.3000   -1.1000   1
Income Taxes
  .1000   .3000   0.0000   .2000   .2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.1000
Net Income
  .1400   .4600   -.3000   -1   .7000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.0758   0.2553   -0.1324   -0.5157   0.4213
Dividend per Share
  -   -   -   -   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -   -   -   .2000   1.6000
Cash Flow from Investing Activities
  -   -   -   -   -.0500
Cash Flow from Financing
  -   -   -   -   -.3000
Decrease / Increase in Cash
  -   -   -   -   1.2000
Employees
  143   172   202   212   217