3/5/2021  5:35:00 PM Chg. +0.040 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
20.880EUR +0.19% 131,473
Turnover: 2.62 mill.
20.800Bid Size: 1,000 21.140Ask Size: 65 4.45 bill.EUR 2.78% 16.74

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,173.1000   1,150.7000   1,156.3000   1,293   1,394.7000
Intangible Assets
  300.2000   312.7000   301.9000   393.6000   612.5000
Long-Term Investments
  109.3000   104.4000   90.3000   90.1000   75.9000
Fixed Assets
  3,426.2000   3,605   3,483.4000   4,319.7000   8,414.1000
Inventories
  99.9000   112.9000   123.8000   159.4000   175.1000
Accounts Receivable
  887.1000   907.8000   918.1000   1,035.6000   1,021.5000
Cash and Cash Equivalents
  233.2000   693.1000   728.3000   112.3000   149.8000
Current Assets
  1,328.6000   2,019.9000   2,101.9000   1,442   1,470
Total Assets
  4,754.8000   5,624.9000   5,585.3000   5,761.7000   9,884.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,118.8000   1,058.2000   1,092.4000   1,162.2000   930.7000
Long-term debt
  524.3000   1,303   786.6000   1,075.9000   857.9000
Liabilities to Banks
  699.8000   1,386   1,379.5000   1,374.1000   1,468.9000
Provisions
  423.6000   567.6000   536.6000   557.5000   550.5000
Liabilities
  2,430.6000   3,190.9000   3,173.2000   3,270.9000   7,615.7000
Share Capital
  3.2000   3.2000   3.2000   3.2000   3.2000
Total Equity
  2,342.4000   2,413   2,412.1000   2,428.7000   2,231.5000
Minority Interests
  -18.2000   21   60.7000   62.1000   36.8000
Total liabilities equity
  4,754.8000   5,624.9000   5,585.3000   5,761.7000   9,884.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,807.1000   2,974.5000   3,039.8000   3,181.4000   3,487.6000
Depreciation (total)
  252.5000   197.5000   235   243.8000   1,269.5000
Operating Result
  270.1000   252.3000   235.6000   238.4000   460.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  317.8000   233.5000   200.4000   211.5000   272.2000
Income Taxes
  -72.9000   -73.6000   1.6000   25.4000   10
Minority Interests Profit
  -11   -30.4000   -8.3000   -17   -16.7000
Net Income
  233.9000   224.7000   193.7000   219.9000   265.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.0700   1.0570   0.9110   1.0340   1.2470
Dividend per Share
  0.5600   0.5600   0.5600   0.5800   0.5800

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  536.8000   457.1000   434.2000   400.7000   1,766.6000
Cash Flow from Investing Activities
  -336.1000   -304.8000   -270.6000   -966   -347.3000
Cash Flow from Financing
  -777   321.1000   -133.9000   -55.4000   -1,082.8000
Decrease / Increase in Cash
  -576.3000   473.4000   29.7000   -620.7000   54.4000
Employees
  12,854   13,027   13,038   13,027   13,205