JDC GROUP AG O.N./ DE000A0B9N37 /
12/4/2023 9:59:37 AM | Chg. +0.100 | Volume | Bid9:59:40 AM | Ask9:59:40 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
17.000EUR | +0.59% | 1,002 Turnover: 17,034 |
16.900Bid Size: 418 | 17.000Ask Size: 191 | 226.47 mill.EUR | 0.00% | 242.86 |
Assets
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .7000 | .8000 | 2.7000 | 5.1000 | 5.6000 | ||||||
Intangible Assets | 43.8000 | 46.1000 | 49.9000 | 47.9000 | 66.4000 | ||||||
Long-Term Investments | .1000 | .1000 | .2000 | .2000 | .4000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 14.1000 | 16.7000 | 19 | 18.4000 | 19.2000 | ||||||
Cash and Cash Equivalents | 6.4000 | 11.8000 | 21.1000 | 11.7000 | 21.9000 | ||||||
Current Assets | 23.7000 | 32.5000 | 42.9000 | 32.3000 | 43.7000 | ||||||
Total Assets | 75.2000 | 85.5000 | 102.3000 | 91.8000 | 121.8000 |
Liabilities
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 14.1000 | 17.5000 | 19.2000 | 19.9000 | 23.8000 | ||||||
Long-term debt | 14.7000 | 14.9000 | 19.2000 | 19.3000 | 19.5000 | ||||||
Liabilities to Banks | 14.7000 | 17.5000 | 31.8000 | 20.4000 | 20.5000 | ||||||
Provisions | 2.4000 | 3.2000 | 5.3000 | 5.3000 | 7.7000 | ||||||
Liabilities | 47.1000 | 52.2000 | 71.8000 | 64.5000 | 82.9000 | ||||||
Share Capital | 11.9350 | 13.1280 | 12.9660 | 13.1280 | 13.6680 | ||||||
Total Equity | 28 | 33.3000 | 30.5000 | 27.3000 | 38.8000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 75.2000 | 85.5000 | 102.3000 | 91.8000 | 121.8000 |
Income Statement
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 84.5000 | 95 | 111.5000 | 122.8000 | 146.8000 | ||||||
Depreciation (total) | 3 | 3.2000 | 4.3000 | 4.6000 | 5.4000 | ||||||
Operating Result | .2000 | -1.7000 | -.1000 | .5000 | 3 | ||||||
Interest Income | -1.0800 | -1.2800 | -1.6000 | -1.5000 | -1.6000 | ||||||
Income Before Taxes | -.9000 | -3 | -1.8000 | -1 | 1.4000 | ||||||
Income Taxes | .8000 | 1.1000 | 0.0000 | .1000 | .5000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | -1.7000 | -4.3000 | -1.8000 | -1.2000 | .9000 |
Per Share
Cash Flow
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3.2000 | 1.6000 | 3.8000 | 8.9000 | 14.9000 | ||||||
Cash Flow from Investing Activities | -2 | -4.9000 | -4.6000 | -2 | -13.1000 | ||||||
Cash Flow from Financing | 2.2000 | 8.8000 | 10.1000 | -16.3000 | 8.4000 | ||||||
Decrease / Increase in Cash | 3.4000 | 5.5000 | 9.3000 | -9.4000 | 10.2000 | ||||||
Employees | 230 | 262 | 279 | 294 | 335 |