1/26/2022  7:57:30 AM Chg. -0.2900 Volume Bid12:31:36 PM Ask12:31:36 PM Market Capitalization Dividend Y. P/E Ratio
20.5000EUR -1.39% -
Turnover: -
20.7600Bid Size: 1,740 20.8300Ask Size: 1,740 13.04 bill.EUR 1.69% 41.78

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2,773.3000   2,890.1000   3,023.4000   3,474.8000   3,687.1000
Intangible Assets
  806.2000   809.8000   787   811   792.5000
Long-Term Investments
  44.2000   22.3000   15   15.3000   16.4000
Fixed Assets
  3,851.5000   3,973.5000   4,007.9000   4,520.2000   4,698.8000
Inventories
  572   638.3000   718.6000   841.6000   970.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  430.7000   441.7000   643.5000   681.3000   546
Current Assets
  1,321   1,359.2000   1,677.8000   1,921.6000   1,961.2000
Total Assets
  5,172.4000   5,332.7000   5,685.6000   6,441.8000   6,659.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  376.6000   534.4000   115.1000   237.8000   288.5000
Liabilities to Banks
  717.5000   657.9000   339.7000   540.1000   639.5000
Provisions
  140.7000   138.4000   81.3000   100.9000   102.2000
Liabilities
  3,533.8000   3,739.5000   3,695.1000   4,428.6000   4,643.7000
Share Capital
  629.3000   629.2930   629.2930   629.2930   629.2930
Total Equity
  1,395.8000   1,341.7000   1,738   1,787.9000   1,777.9000
Minority Interests
  242.9000   251.5000   252.5000   225.3000   238.4000
Total liabilities equity
  5,172.4000   5,332.7000   5,685.6000   6,441.8000   6,659.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  12,680.2000   13,728   14,621.7000   16,276.2000   17,336.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  449.1000   486.1000   535.6000   577.2000   586.7000
Interest Income
  -34.3000   -26.5000   -17.4000   -12.2000   -25.1000
Income Before Taxes
  428.8000   474.8000   744.2000   564.8000   561.8000
Income Taxes
  103.7000   116.6000   130   152.2000   131.9000
Minority Interests Profit
  -23.4000   -24.9000   -21   -27.2000   -28.8000
Net Income
  301.7000   333.3000   593.2000   385.4000   401

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.4801   0.4150   0.9440   0.6132   0.6382
Dividend per Share
  0.3100   0.6200   0.2700   0.6100   0.6100

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  731.4000   860.4000   843.3000   909.5000   848.6000
Cash Flow from Investing Activities
  -483.2000   -392.6000   -126.1000   -658.4000   -700.1000
Cash Flow from Financing
  -179.5000   -452.6000   -504   -228.7000   -272.7000
Decrease / Increase in Cash
  68.6000   15.2000   213.2000   22.4000   -124.2000
Employees
  86,563   89,027   96,233   104,203   108,560