1/26/2022  12:08:03 PM Chg. +0.35 Volume Bid12:17:22 PM Ask12:17:22 PM Market Capitalization Dividend Y. P/E Ratio
20.90EUR +1.70% 20,940
Turnover: 437,493.90
20.77Bid Size: 1,690 20.84Ask Size: 1,680 13.04 bill.EUR 1.69% 41.78

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,890.1000   3,023.4000   3,474.8000   3,687.1000   3,969.9000
Intangible Assets
  809.8000   787   811   792.5000   794
Long-Term Investments
  22.3000   15   15.3000   16.4000   2,348.1000
Fixed Assets
  3,973.5000   4,007.9000   4,520.2000   4,698.8000   7,342.2000
Inventories
  638.3000   718.6000   841.6000   970.7000   1,038.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  441.7000   643.5000   681.3000   546   929.3000
Current Assets
  1,359.2000   1,677.8000   1,921.6000   1,961.2000   2,409.7000
Total Assets
  5,332.7000   5,685.6000   6,441.8000   6,659.9000   9,751.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  534.4000   115.1000   237.8000   288.5000   308.8000
Liabilities to Banks
  657.9000   339.7000   540.1000   639.5000   735.5000
Provisions
  138.4000   81.3000   100.9000   102.2000   98.5000
Liabilities
  3,739.5000   3,695.1000   4,428.6000   4,643.7000   7,523
Share Capital
  629.2930   629.2930   629.2930   629.2930   629.2930
Total Equity
  1,341.7000   1,738   1,787.9000   1,777.9000   1,975
Minority Interests
  251.5000   252.5000   225.3000   238.4000   253.9000
Total liabilities equity
  5,332.7000   5,685.6000   6,441.8000   6,659.9000   9,751.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  13,728   14,621.7000   16,276.2000   17,336.7000   18,638.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  486.1000   535.6000   577.2000   586.7000   706
Interest Income
  -26.5000   -17.4000   -12.2000   -25.1000   -158.7000
Income Before Taxes
  474.8000   744.2000   564.8000   561.8000   549.2000
Income Taxes
  116.6000   130   152.2000   131.9000   128.5000
Minority Interests Profit
  -24.9000   -21   -27.2000   -28.8000   -30.9000
Net Income
  333.3000   593.2000   385.4000   401   389.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.4150   0.9440   0.6132   0.6382   0.6900
Dividend per Share
  0.6200   0.2700   0.6100   0.6100   0.3300

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  860.4000   843.3000   909.5000   848.6000   1,492.1000
Cash Flow from Investing Activities
  -392.6000   -126.1000   -658.4000   -700.1000   -567
Cash Flow from Financing
  -452.6000   -504   -228.7000   -272.7000   -549.5000
Decrease / Increase in Cash
  15.2000   213.2000   22.4000   -124.2000   375.6000
Employees
  89,027   96,233   104,203   108,560   115,428