1/19/2022  10:53:41 PM Chg. +0.420 Volume Bid10:53:41 PM Ask10:53:41 PM Market Capitalization Dividend Y. P/E Ratio
21.630EUR +1.98% -
Turnover: -
21.630Bid Size: - 21.870Ask Size: - 13.74 bill.EUR 1.60% 44.03

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  1,874.9000   2,002.8000   2,192.8000   2,300.5000   2,600.2000
Intangible Assets
  826.7000   835.4000   863.4000   830.6000   888.2000
Long-Term Investments
  72   70.8000   59   58.3000   50.3000
Fixed Assets
  2,905.2000   3,051.8000   3,255.6000   3,333.8000   3,689.8000
Inventories
  385.7000   334.5000   368.7000   388.3000   495.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  227.1000   223.5000   303.9000   530.2000   376.2000
Current Assets
  821.3000   772.6000   903.4000   1,147.5000   1,203.2000
Total Assets
  3,726.6000   3,824.4000   4,159   4,481.3000   4,893

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  739.3000   756.4000   634.2000   385.6000   570.8000
Liabilities to Banks
  1,047.6000   880.9000   853.4000   740.3000   717
Provisions
  80.3000   107.4000   119.8000   154.8000   183.7000
Liabilities
  2,795.4000   2,758.8000   3,027.2000   3,059.6000   3,391
Share Capital
  629.3000   629.3000   629.3000   629.3000   629.3000
Total Equity
  649.8000   778.1000   845.1000   1,120.9000   1,211.5000
Minority Interests
  281.3000   287.6000   286.7000   300.8000   290.4000
Total liabilities equity
  3,726.6000   3,824.4000   4,159   4,481.3000   4,893

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  6,893.7000   7,317.1000   8,691.1000   9,838.2000   10,876
Depreciation (total)
  -   -   -   -   -
Operating Result
  302.8000   349.8000   451.8000   500.1000   520.5000
Interest Income
  -78.7000   -70.8000   -68.5000   -30.5000   -31.2000
Income Before Taxes
  222.1000   278.9000   378.8000   468.5000   486.8000
Income Taxes
  46.1000   55.6000   79.1000   111.2000   120.6000
Minority Interests Profit
  -12.8000   -22.9000   -18.8000   -17.1000   -5.9000
Net Income
  163.2000   200.3000   281   340.3000   360.4000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  0.2600   0.3200   0.4500   0.5420   0.5735
Dividend per Share
  -   0.1400   0.2100   0.2800   0.2950

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  548.3000   544   686.7000   743.9000   675.8000
Cash Flow from Investing Activities
  -821.4000   -309.5000   -330.3000   -365.8000   -479.5000
Cash Flow from Financing
  187.2000   -239.9000   -280.7000   -121   -365.7000
Decrease / Increase in Cash
  -85.9000   -5.4000   75.7000   257.1000   -169.5000
Employees
  -   53,797   61,061   66,270   69,443