1/26/2022  12:17:59 PM Chg. +0.39 Volume Bid1/26/2022 Ask1/26/2022 Market Capitalization Dividend Y. P/E Ratio
20.81EUR +1.89% 6,054
Turnover: 125,679.76
20.80Bid Size: 15 20.81Ask Size: 203 13.04 bill.EUR 1.69% 41.78

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,782.8000   2,773.3000   2,890.1000   3,023.4000   3,474.8000
Intangible Assets
  805.8000   806.2000   809.8000   787   811
Long-Term Investments
  48.7000   44.2000   22.3000   15   15.3000
Fixed Assets
  3,857.8000   3,851.5000   3,973.5000   4,007.9000   4,520.2000
Inventories
  575   572   638.3000   718.6000   841.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  371.7000   430.7000   441.7000   643.5000   681.3000
Current Assets
  1,241.4000   1,321   1,359.2000   1,677.8000   1,921.6000
Total Assets
  5,099.2000   5,172.4000   5,332.7000   5,685.6000   6,441.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  372.1000   376.6000   534.4000   115.1000   237.8000
Liabilities to Banks
  712.4000   717.5000   657.9000   339.7000   540.1000
Provisions
  155.7000   140.7000   138.4000   81.3000   100.9000
Liabilities
  3,449.9000   3,533.8000   3,739.5000   3,695.1000   4,428.6000
Share Capital
  629.3000   629.3000   629.2930   629.2930   629.2930
Total Equity
  1,382.7000   1,395.8000   1,341.7000   1,738   1,787.9000
Minority Interests
  266.6000   242.9000   251.5000   252.5000   225.3000
Total liabilities equity
  5,099.2000   5,172.4000   5,332.7000   5,685.6000   6,441.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  11,829   12,680.2000   13,728   14,621.7000   16,276.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  525   449.1000   486.1000   535.6000   577.2000
Interest Income
  -38.8000   -34.3000   -26.5000   -17.4000   -12.2000
Income Before Taxes
  503.4000   428.8000   474.8000   744.2000   564.8000
Income Taxes
  110.8000   103.7000   116.6000   130   152.2000
Minority Interests Profit
  -10.3000   -23.4000   -24.9000   -21   -27.2000
Net Income
  382.3000   301.7000   333.3000   593.2000   385.4000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.6083   0.4801   0.4150   0.9440   0.6132
Dividend per Share
  0.3050   0.3100   0.6200   0.2700   0.6100

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  685.1000   731.4000   860.4000   843.3000   909.5000
Cash Flow from Investing Activities
  -495.4000   -483.2000   -392.6000   -126.1000   -658.4000
Cash Flow from Financing
  -188.2000   -179.5000   -452.6000   -504   -228.7000
Decrease / Increase in Cash
  1.5000   68.6000   15.2000   213.2000   22.4000
Employees
  76,810   86,563   89,027   96,233   104,203