1/21/2022  5:27:17 PM Chg. -0.08 Volume Bid5:30:02 PM Ask5:30:02 PM Market Capitalization Dividend Y. P/E Ratio
21.18EUR -0.38% 45,009
Turnover: 948,016.53
-Bid Size: - -Ask Size: - 13.3 bill.EUR 1.65% 42.62

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  2,300.5000   2,600.2000   2,782.8000   2,773.3000   2,890.1000
Intangible Assets
  830.6000   888.2000   805.8000   806.2000   809.8000
Long-Term Investments
  58.3000   50.3000   48.7000   44.2000   22.3000
Fixed Assets
  3,333.8000   3,689.8000   3,857.8000   3,851.5000   3,973.5000
Inventories
  388.3000   495.7000   575   572   638.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  530.2000   376.2000   371.7000   430.7000   441.7000
Current Assets
  1,147.5000   1,203.2000   1,241.4000   1,321   1,359.2000
Total Assets
  4,481.3000   4,893   5,099.2000   5,172.4000   5,332.7000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  385.6000   570.8000   372.1000   376.6000   534.4000
Liabilities to Banks
  740.3000   717   712.4000   717.5000   657.9000
Provisions
  154.8000   183.7000   155.7000   140.7000   138.4000
Liabilities
  3,059.6000   3,391   3,449.9000   3,533.8000   3,739.5000
Share Capital
  629.3000   629.3000   629.3000   629.3000   629.2930
Total Equity
  1,120.9000   1,211.5000   1,382.7000   1,395.8000   1,341.7000
Minority Interests
  300.8000   290.4000   266.6000   242.9000   251.5000
Total liabilities equity
  4,481.3000   4,893   5,099.2000   5,172.4000   5,332.7000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  9,838.2000   10,876   11,829   12,680.2000   13,728
Depreciation (total)
  -   -   -   -   -
Operating Result
  500.1000   520.5000   525   449.1000   486.1000
Interest Income
  -30.5000   -31.2000   -38.8000   -34.3000   -26.5000
Income Before Taxes
  468.5000   486.8000   503.4000   428.8000   474.8000
Income Taxes
  111.2000   120.6000   110.8000   103.7000   116.6000
Minority Interests Profit
  -17.1000   -5.9000   -10.3000   -23.4000   -24.9000
Net Income
  340.3000   360.4000   382.3000   301.7000   333.3000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.5420   0.5735   0.6083   0.4801   0.4150
Dividend per Share
  0.2800   0.2950   0.3050   0.3100   0.6200

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  743.9000   675.8000   685.1000   731.4000   860.4000
Cash Flow from Investing Activities
  -365.8000   -479.5000   -495.4000   -483.2000   -392.6000
Cash Flow from Financing
  -121   -365.7000   -188.2000   -179.5000   -452.6000
Decrease / Increase in Cash
  257.1000   -169.5000   1.5000   68.6000   15.2000
Employees
  66,270   69,443   76,810   86,563   89,027