8/13/2020  9:28:13 PM Chg. -1.76 Volume Bid8/13/2020 Ask8/13/2020 Market Capitalization Dividend Y. P/E Ratio
147.91USD -1.17% 76,393
Turnover: 11.32 mill.
141.00Bid Size: 35,400 147.91Ask Size: 100 390.9 bill.USD 2.53% 25.96

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  13,044   14,185   14,365   14,759   14,553
Intangible Assets
  15,348   14,640   13,976   16,323   16,716
Long-Term Investments
  16   2   4   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  4,889   5,110   5,052   5,180   5,378
Accounts Receivable
  8,712   9,444   9,719   9,646   9,774
Cash and Cash Equivalents
  4,083   7,770   10,768   15,810   19,355
Current Assets
  22,975   29,945   34,377   39,541   47,307
Total Assets
  70,556   80,954   84,912   94,682   102,908

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  5,691   6,909   7,503   5,541   5,623
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,587   6,412   5,531   5,796   4,100
Liabilities
  31,238   37,635   42,401   44,094   46,329
Share Capital
  -   -   -   -   -
Total Equity
  39,318   43,319   42,511   50,588   56,579
Minority Interests
  -   -   -   -   -
Total liabilities equity
  70,556   80,954   84,912   94,682   102,908

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  53,324   61,095   63,747   61,897   61,587
Depreciation (total)
  -   -   -   -   -
Operating Result
  13,821   13,127   17,003   16,116   17,295
Interest Income
  -   -   -   -   -
Income Before Taxes
  14,587   13,283   16,929   15,755   16,947
Income Taxes
  3,534   2,707   3,980   3,489   3,613
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  11,053   10,576   12,949   12,266   13,334

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  3.7600   3.6700   4.6200   4.4500   4.8500
Dividend per Share
  1.4600   1.6200   1.7900   1.9300   2.1100

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  14,248   15,249   14,972   16,571   16,385
Cash Flow from Investing Activities
  -20,291   -6,139   -4,187   -7,598   -7,854
Cash Flow from Financing
  -6,109   -5,698   -7,464   -4,092   -4,980
Decrease / Increase in Cash
  -11,972   3,687   2,998   5,042   3,545
Employees
  122,200   119,200   118,700   115,500   114,000