8/3/2020  9:59:55 PM Chg. +1.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
147.44USD +1.11% 61,947
Turnover: 9.11 mill.
-Bid Size: - -Ask Size: - 387.95 bill.USD 2.55% 25.76

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  14,365   14,759   14,553   14,739   16,097
Intangible Assets
  13,976   16,323   16,716   18,138   28,752
Long-Term Investments
  4   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  5,052   5,180   5,378   6,285   7,495
Accounts Receivable
  9,719   9,646   9,774   10,581   11,309
Cash and Cash Equivalents
  10,768   15,810   19,355   24,542   14,911
Current Assets
  34,377   39,541   47,307   54,316   46,116
Total Assets
  84,912   94,682   102,908   113,644   121,347

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  7,503   5,541   5,623   5,725   5,831
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  5,531   5,796   4,100   4,608   7,299
Liabilities
  42,401   44,094   46,329   56,564   56,521
Share Capital
  -   -   -   -   -
Total Equity
  42,511   50,588   56,579   57,080   64,826
Minority Interests
  -   -   -   -   -
Total liabilities equity
  84,912   94,682   102,908   113,644   121,347

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  63,747   61,897   61,587   65,030   67,224
Depreciation (total)
  -   -   -   -   -
Operating Result
  17,003   16,116   17,295   12,841   14,243
Interest Income
  -   -   -   -   -468
Income Before Taxes
  16,929   15,755   16,947   12,361   13,775
Income Taxes
  3,980   3,489   3,613   2,689   3,261
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   339
Net Income
  12,949   12,266   13,334   9,672   10,853

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  4.6200   4.4500   4.8500   3.5400   3.9400
Dividend per Share
  1.7900   1.9300   2.1100   2.2500   2.4000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  14,972   16,571   16,385   14,298   15,396
Cash Flow from Investing Activities
  -4,187   -7,598   -7,854   -4,612   -4,510
Cash Flow from Financing
  -7,464   -4,092   -4,980   -4,452   -20,562
Decrease / Increase in Cash
  2,998   5,042   3,545   5,187   -9,631
Employees
  118,700   115,500   114,000   117,900   127,600