8/3/2020  9:59:55 PM Chg. +1.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
147.44USD +1.11% 61,947
Turnover: 9.11 mill.
-Bid Size: - -Ask Size: - 387.95 bill.USD 2.55% 25.76

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  14,185   14,365   14,759   14,553   14,739
Intangible Assets
  14,640   13,976   16,323   16,716   18,138
Long-Term Investments
  2   4   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  5,110   5,052   5,180   5,378   6,285
Accounts Receivable
  9,444   9,719   9,646   9,774   10,581
Cash and Cash Equivalents
  7,770   10,768   15,810   19,355   24,542
Current Assets
  29,945   34,377   39,541   47,307   54,316
Total Assets
  80,954   84,912   94,682   102,908   113,644

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  6,909   7,503   5,541   5,623   5,725
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  6,412   5,531   5,796   4,100   4,608
Liabilities
  37,635   42,401   44,094   46,329   56,564
Share Capital
  -   -   -   -   -
Total Equity
  43,319   42,511   50,588   56,579   57,080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  80,954   84,912   94,682   102,908   113,644

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  61,095   63,747   61,897   61,587   65,030
Depreciation (total)
  -   -   -   -   -
Operating Result
  13,127   17,003   16,116   17,295   12,841
Interest Income
  -   -   -   -   -
Income Before Taxes
  13,283   16,929   15,755   16,947   12,361
Income Taxes
  2,707   3,980   3,489   3,613   2,689
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  10,576   12,949   12,266   13,334   9,672

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  3.6700   4.6200   4.4500   4.8500   3.5400
Dividend per Share
  1.6200   1.7900   1.9300   2.1100   2.2500

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  15,249   14,972   16,571   16,385   14,298
Cash Flow from Investing Activities
  -6,139   -4,187   -7,598   -7,854   -4,612
Cash Flow from Financing
  -5,698   -7,464   -4,092   -4,980   -4,452
Decrease / Increase in Cash
  3,687   2,998   5,042   3,545   5,187
Employees
  119,200   118,700   115,500   114,000   117,900