2024-04-19  5:29:48 PM Chg. +26.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
1,786.00GBX +1.48% 32,380
Turnover(GBP): 574,482.5300
-Bid Size: - -Ask Size: - 7.17 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  1,235.1000   1,155   1,271   1,403   1,424
Intangible Assets
  288.3000   295   336   396   359
Long-Term Investments
  107.3000   82   85   106   75
Fixed Assets
  2,397.4000   2,428   2,576   3,019   2,870
Inventories
  772.3000   783   1,316   1,902   1,814
Accounts Receivable
  1,139.4000   1,228   1,553   2,077   2,422
Cash and Cash Equivalents
  330.4000   329   437   304   581
Current Assets
  2,270   2,390   3,372   4,342   4,874
Total Assets
  4,667.4000   4,818   5,948   7,361   7,744

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  968.3000   1,012   1,647   2,745   3,325
Long-term debt
  1,011.5000   951   1,073   994   1,252
Liabilities to Banks
  1,063.5000   973   1,270   1,375   1,296
Provisions
  152.4000   145   120   94   90
Liabilities
  2,450.3000   2,440   3,337   4,537   5,059
Share Capital
  220.7000   221   221   221   221
Total Equity
  2,236.6000   2,378   2,611   2,824   2,685
Minority Interests
  -19.5000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,667.4000   4,818   5,948   7,361   7,744

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  12,031   14,122   10,745   14,577   15,673
Depreciation (total)
  20.1000   109   14   13   10
Operating Result
  493.2000   359   531   388   323
Interest Income
  -   -   -   -   -
Income Before Taxes
  461.6000   320   488   305   238
Income Taxes
  -77   -22   -75   -50   -33
Minority Interests Profit
  1.4000   0.0000   0.0000   0.0000   0.0000
Net Income
  386   298   413   255   205

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  2.0120   1.5520   2.1520   1.3230   1.0650
Dividend per Share
  0.7500   0.8000   0.8550   0.5563   0.7000

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  522.9000   386   334   598   769
Cash Flow from Investing Activities
  -270.5000   -200   -237   -331   -291
Cash Flow from Financing
  -246.9000   -204   -23   -370   -202
Decrease / Increase in Cash
  5.5000   -18   74   -103   276
Employees
  12,306   12,715   13,399   14,152   14,582