2024-04-18  9:59:46 PM Chg. -1.16 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
284.06USD -0.40% 5,326
Turnover: 1.52 mill.
-Bid Size: - -Ask Size: - 3.29 bill.USD 0.35% 39.10

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  47.7000   79.7000   80.2000   86   84.6000
Intangible Assets
  52.7000   133   113.3000   173.9000   161
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  55   84.9000   86.4000   102.7000   106.8000
Accounts Receivable
  66   89.6000   92.6000   95.7000   91.5000
Cash and Cash Equivalents
  71.5000   75.4000   45.8000   66.8000   65.7000
Current Assets
  207.4000   266   252.8000   297.6000   289.8000
Total Assets
  470.7000   761.1000   725.7000   939.4000   927.6000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  23.9000   35.5000   35.7000   45.9000   32.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  186.4000   428.6000   351.1000   512.3000   430.7000
Share Capital
  -   -   -   -   -
Total Equity
  282.6000   331   373   425.7000   495.4000
Minority Interests
  1.7000   1.5000   1.6000   1.4000   1.5000
Total liabilities equity
  470.7000   761.1000   725.7000   939.4000   927.6000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  414.1000   515   633.8000   704.6000   635
Depreciation (total)
  -   -   -   -   -
Operating Result
  45.6000   60.8000   88.6000   87.8000   81.1000
Interest Income
  -1   -3.1000   -6.6000   -12.6000   -7.2000
Income Before Taxes
  44.5000   57.7000   79.5000   68.9000   73.7000
Income Taxes
  12.1000   26.1000   18.5000   16.4000   17.9000
Minority Interests Profit
  -.4000   -.5000   -.6000   -.5000   -.5000
Net Income
  32.1000   31.1000   60.4000   52.1000   55.2000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.9500   2.8300   5.4500   4.6300   4.8100
Dividend per Share
  0.7600   0.8400   0.8800   0.9200   0.9600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  51   65.2000   63   97.4000   92.9000
Cash Flow from Investing Activities
  -62   -221.9000   -16.4000   -187.4000   -14.5000
Cash Flow from Financing
  22.7000   151.4000   -74.2000   112.5000   -84.6000
Decrease / Increase in Cash
  6   3.9000   -30.7000   22.2000   -1.6000
Employees
  2,000   2,400   2,500   2,800   2,600