2024-04-24  5:45:00 PM Chg. -4.85 Volume Bid5:45:00 PM Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
284.65USD -1.68% 16,037
Turnover: 2.25 mill.
283.71Bid Size: 400 286.39Ask Size: 400 3.31 bill.USD 0.35% 39.42

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  79.7000   80.2000   86   84.6000   108
Intangible Assets
  133   113.3000   173.9000   161   199.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  84.9000   86.4000   102.7000   106.8000   134.4000
Accounts Receivable
  89.6000   92.6000   95.7000   91.5000   117.2000
Cash and Cash Equivalents
  75.4000   45.8000   66.8000   65.7000   91.2000
Current Assets
  266   252.8000   297.6000   289.8000   383.9000
Total Assets
  761.1000   725.7000   939.4000   927.6000   1,132.2000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  35.5000   35.7000   45.9000   32.3000   59.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  428.6000   351.1000   512.3000   430.7000   566.6000
Share Capital
  -   -   -   -   -
Total Equity
  331   373   425.7000   495.4000   563.9000
Minority Interests
  1.5000   1.6000   1.4000   1.5000   1.7000
Total liabilities equity
  761.1000   725.7000   939.4000   927.6000   1,132.2000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  515   633.8000   704.6000   635   786.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  60.8000   88.6000   87.8000   81.1000   116.7000
Interest Income
  -3.1000   -6.6000   -12.6000   -7.2000   -4.5000
Income Before Taxes
  57.7000   79.5000   68.9000   73.7000   112.1000
Income Taxes
  26.1000   18.5000   16.4000   17.9000   27.2000
Minority Interests Profit
  -.5000   -.6000   -.5000   -.5000   -.8000
Net Income
  31.1000   60.4000   52.1000   55.2000   84

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.8300   5.4500   4.6300   4.8100   7.2600
Dividend per Share
  0.8400   0.8800   0.9200   0.9600   1.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  65.2000   63   97.4000   92.9000   162.4000
Cash Flow from Investing Activities
  -221.9000   -16.4000   -187.4000   -14.5000   -154.5000
Cash Flow from Financing
  151.4000   -74.2000   112.5000   -84.6000   22.8000
Decrease / Increase in Cash
  3.9000   -30.7000   22.2000   -1.6000   27.5000
Employees
  2,400   2,500   2,800   2,600   2,900