2024-04-18  9:59:48 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
45.99USD - 21,338
Turnover: 981,176.97
-Bid Size: - -Ask Size: - 1.3 bill.USD 1.74% 164.25

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  148.5000   147.8250   175.5860   176.5210   185.4520
Intangible Assets
  89.4000   94.4910   144.7630   126.4440   117.1180
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   538.9490   765.1700   727.7330   707.5830
Inventories
  390.5000   359.7410   385.7470   393.8140   367.4370
Accounts Receivable
  205.9000   234.6480   238.1020   230.8640   313.4510
Cash and Cash Equivalents
  10.4000   12.4110   16.4620   41.2050   36.9040
Current Assets
  665.2000   662.2560   676.0350   698.5530   747.8690
Total Assets
  1,140.6000   1,201.2050   1,441.2050   1,426.2860   1,455.4520

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  119.5000   116.7870   121.0440   116.6630   127.5910
Long-term debt
  -   271.2320   435.8210   296.5980   391.6510
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.6000   6.1000   15.5000   8.1000   9.5000
Liabilities
  629.3000   683.5400   898.1280   860.4990   819.7960
Share Capital
  27.2000   27.5180   27.7360   28.1620   29.1410
Total Equity
  511.3000   517.6650   543.0770   565.7870   635.6560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,140.6000   1,201.2050   1,441.2050   1,426.2860   1,455.4520

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,681.8000   1,794.9620   1,775.1250   1,808.3760   1,805.9090
Depreciation (total)
  -   36.2090   37.7290   44.9290   42.4710
Operating Result
  100.5000   110.5070   104.5190   105.9230   114.1750
Interest Income
  -12.6000   -13.3820   -13.1440   -15.7470   -20.5810
Income Before Taxes
  87.5000   96.5020   87.9890   89.7040   94.3780
Income Taxes
  30.8000   30.7220   27.5510   30.8500   44.5520
Minority Interests Profit
  -   -   -   -   -
Net Income
  57.1000   57.8720   60.4380   58.8540   49.8260

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.1400   2.1400   2.2200   2.1700   1.8000
Dividend per Share
  0.6400   0.6400   0.7200   0.7200   0.8000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  62.9000   106.1870   109.5840   107.7070   79.8850
Cash Flow from Investing Activities
  -61.3000   -100.0560   -232.6080   -37.5830   -31.8350
Cash Flow from Financing
  -8.1000   -3.5380   127.5880   -43.9590   -54.7360
Decrease / Increase in Cash
  -6.4000   2.5930   4.5640   26.1650   -6.6860
Employees
  4,743   4,797   5,258   5,265   5,300