2024-04-18  5:35:07 PM Chg. 0.000 Volume Bid2024-04-18 Ask5:35:07 PM Market Capitalization Dividend Y. P/E Ratio
8.300EUR 0.00% 3,510
Turnover: 28,981.619
-Bid Size: - -Ask Size: - 107.9 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  22   82.3000   55.2000   49   52.1000
Intangible Assets
  82.9000   59.9000   36.2000   35.7000   31.8000
Long-Term Investments
  15.9000   10.9000   12.3000   15   16.2000
Fixed Assets
  183.3000   227.3000   185.9000   195.6000   182.8000
Inventories
  64.1000   55.7000   41.7000   35.6000   45.1000
Accounts Receivable
  171.4000   177   130   131.4000   118
Cash and Cash Equivalents
  94.7000   122.6000   102   59.8000   45.2000
Current Assets
  494.4000   499.8000   407.2000   316.5000   297.3000
Total Assets
  677.7000   727.2000   593.2000   512.1000   480.1000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  89.6000   92.4000   59.4000   71.5000   75
Long-term debt
  139.3000   185.2000   120.9000   136.1000   90.7000
Liabilities to Banks
  169.2000   235.9000   223.3000   180.1000   -
Provisions
  28.8000   33.4000   50.5000   35.5000   22.1000
Liabilities
  419   544.7000   508.4000   434.2000   428.8000
Share Capital
  13   13   13   13   -
Total Equity
  257.2000   188.2000   91.2000   83.2000   56.3000
Minority Interests
  1.5000   -5.7000   -6.5000   -5.3000   -5
Total liabilities equity
  677.7000   727.2000   593.2000   512.1000   480.1000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  737.8000   731.2000   505.2000   519.8000   553.4000
Depreciation (total)
  14.5000   27.9000   24.7000   21.7000   21.8000
Operating Result
  57   -39.2000   -123.2000   11   7.6000
Interest Income
  -1.7000   -23.1000   -9.7000   -4.5000   -16.2000
Income Before Taxes
  55.1000   -63.4000   -133.1000   5.3000   -9.9000
Income Taxes
  8.5000   -7.7000   -27.8000   11.5000   14.4000
Minority Interests Profit
  1.3000   7.6000   2.4000   -3.1000   -5.6000
Net Income
  47.8000   -48.1000   -102.9000   -9.3000   -24.8000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.6800   -3.7000   -7.9100   -0.7200   -1.9100
Dividend per Share
  1.5000   0.0000   0.0000   0.0000   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  39.5000   33.4000   11.1000   25.5000   -5.8000
Cash Flow from Investing Activities
  -18   -31   -6.8000   -8.7000   -.1900
Cash Flow from Financing
  -27.1000   31.4000   -26.8000   -61.1000   -4.5000
Decrease / Increase in Cash
  -84.6000   33.8000   -22.5000   -44.3000   -
Employees
  4,981   5,104   4,657   4,220   4,039