11/11/2019  5:24:20 PM Chg. -5.20 Volume Bid5:30:03 PM Ask5:29:59 PM Market Capitalization Dividend Y. P/E Ratio
509.20GBX -1.01% 39,938
Turnover(GBP): 203,169.8960
504.80Bid Size: 88 520.00Ask Size: 1,000 2.33 bill.GBP - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  2,740   2,393   3,092   2,973   2,562
Intangible Assets
  11   7   8   7   6
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  3,322   2,715   3,536   3,215   2,897
Inventories
  147   113   247   359   439
Accounts Receivable
  49   55   54   82   90
Cash and Cash Equivalents
  1,730   851   1,108   1,821   1,219
Current Assets
  2,496   1,443   1,521   2,407   2,143
Total Assets
  5,718   4,158   5,057   5,622   5,040

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  435   254   309   272   320
Long-Term Liabilities
  2,911   3,201   3,446   3,459   2,914
Liabilities to Banks
  3,092   3,504   3,777   3,877   3,453
Provisions
  43   51   407   139   136
Liabilities
  3,614   3,836   4,521   4,624   3,986
Share Capital
  171   171   171   171   171
Total Equity
  2,101   319   533   995   1,050
Minority Interests
  3   3   3   3   4
Total liabilities equity
  5,718   4,158   5,057   5,622   5,040

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  846   665   766   1,663   2,162
Depreciation (total)
  137   15   3   20   29
Operating Result
  94   90   218   715   851
Interest Income
  -   -   -   -   -
Income Before Taxes
  -169   12   220   580   642
Income Taxes
  -65   -24   -43   -133   -132
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -2,362   -12   177   447   510

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  -5.2800   -0.0300   0.4000   1.0000   1.1400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.1200

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  202   -182   -98   752   673
Cash Flow from Investing Activities
  -135   -1,114   83   -121   -826
Cash Flow from Financing
  -26   409   273   82   -451
Decrease / Increase in Cash
  41   -887   258   713   -604
Employees
  9,172   10,203   12,125   13,003   13,772