12/6/2019  11:03:01 AM Chg. +11.15 Volume Bid11:11:15 AM Ask11:11:15 AM Market Capitalization Dividend Y. P/E Ratio
485.60GBX +2.35% 3,180
Turnover(GBP): 15,442.1910
485.30Bid Size: 326 488.70Ask Size: 922 2.17 bill.GBP - -

Assets

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Property and Equipment
  3,062   3,312   2,740   2,393   3,092
Intangible Assets
  64   52   11   7   8
Long-Term Investments
  2,954   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  6,699   4,032   3,322   2,715   3,536
Inventories
  750   610   147   113   247
Accounts Receivable
  380   325   49   55   54
Cash and Cash Equivalents
  1,246   1,715   1,730   851   1,108
Current Assets
  3,294   4,587   2,496   1,443   1,521
Total Assets
  9,993   8,619   5,718   4,158   5,057

 

Liabilities

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Accounts Payable
  622   631   435   254   309
Long-Term Liabilities
  2,439   2,608   2,911   3,201   3,446
Liabilities to Banks
  2,468   3,111   3,092   3,504   3,777
Provisions
  106   117   43   51   407
Liabilities
  3,728   4,398   3,614   3,836   4,521
Share Capital
  200   171   171   171   171
Total Equity
  6,259   4,217   2,101   319   533
Minority Interests
  6   4   3   3   3
Total liabilities equity
  9,993   8,619   5,718   4,158   5,057

 

Income Statement

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Revenues
  3,353   3,099   846   665   766
Depreciation (total)
  202   689   137   15   3
Operating Result
  -2,113   -602   94   90   218
Interest Income
  -   -   -   -   -
Income Before Taxes
  -2,204   -681   -169   12   220
Income Taxes
  -86   -127   -65   -24   -43
Minority Interests Profit
  -1   2   0.0000   0.0000   0.0000
Net Income
  -2,271   -2,030   -2,362   -12   177

 

Per Share

2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
Earnings per Share
  -4.3300   -3.9600   -5.2800   -0.0300   0.4000
Dividend per Share
  0.1100   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Cash Flow from Operating Activities
  692   281   202   -182   -98
Cash Flow from Investing Activities
  -912   -452   -135   -1,114   83
Cash Flow from Financing
  360   641   -26   409   273
Decrease / Increase in Cash
  140   470   41   -887   258
Employees
  60,399   57,391   9,172   10,203   12,125