11/20/2019  5:29:25 PM Chg. +2.35 Volume Bid5:29:59 PM Ask5:30:02 PM Market Capitalization Dividend Y. P/E Ratio
493.95GBX +0.48% 52,265
Turnover(GBP): 257,073.9740
460.00Bid Size: 1,439 539.00Ask Size: 174 2.27 bill.GBP - -

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  2,793   3,062   3,312   2,740   2,393
Intangible Assets
  53   64   52   11   7
Long-Term Investments
  5,438   2,954   0.0000   0.0000   0.0000
Fixed Assets
  8,355   6,699   4,032   3,322   2,715
Inventories
  744   750   610   147   113
Accounts Receivable
  227   380   325   49   55
Cash and Cash Equivalents
  1,102   1,246   1,715   1,730   851
Current Assets
  3,376   3,294   4,587   2,496   1,443
Total Assets
  11,731   9,993   8,619   5,718   4,158

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  498   622   631   435   254
Long-Term Liabilities
  1,368   2,439   2,608   2,911   3,201
Liabilities to Banks
  1,893   2,468   3,111   3,092   3,504
Provisions
  135   106   117   43   51
Liabilities
  2,899   3,728   4,398   3,614   3,836
Share Capital
  200   200   171   171   171
Total Equity
  8,825   6,259   4,217   2,101   319
Minority Interests
  7   6   4   3   3
Total liabilities equity
  11,731   9,993   8,619   5,718   4,158

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  3,563   3,353   3,099   846   665
Depreciation (total)
  9   202   689   137   15
Operating Result
  1,691   -2,113   -602   94   90
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,623   -2,204   -681   -169   12
Income Taxes
  -221   -86   -127   -65   -24
Minority Interests Profit
  0.0000   -1   2   0.0000   0.0000
Net Income
  930   -2,271   -2,030   -2,362   -12

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  1.7500   -4.3300   -3.9600   -5.2800   -0.0300
Dividend per Share
  0.2800   0.1100   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,244   692   281   202   -182
Cash Flow from Investing Activities
  -1,049   -912   -452   -135   -1,114
Cash Flow from Financing
  -215   360   641   -26   409
Decrease / Increase in Cash
  -20   140   470   41   -887
Employees
  60,819   60,399   57,391   9,172   10,203