11/19/2019  5:27:34 PM Chg. +5.45 Volume Bid5:30:00 PM Ask5:30:02 PM Market Capitalization Dividend Y. P/E Ratio
491.60GBX +1.12% 37,563
Turnover(GBP): 186,547.7825
450.00Bid Size: 636 545.00Ask Size: 174 2.27 bill.GBP - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  2,470   2,793   3,062   3,312   2,740
Intangible Assets
  509   53   64   52   11
Long-Term Investments
  5,098   5,438   2,954   0.0000   0.0000
Fixed Assets
  8,095   8,355   6,699   4,032   3,322
Inventories
  585   744   750   610   147
Accounts Receivable
  155   227   380   325   49
Cash and Cash Equivalents
  1,113   1,102   1,246   1,715   1,730
Current Assets
  2,900   3,376   3,294   4,587   2,496
Total Assets
  10,995   11,731   9,993   8,619   5,718

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  403   498   622   631   435
Long-Term Liabilities
  1,300   1,368   2,439   2,608   2,911
Liabilities to Banks
  1,819   1,893   2,468   3,111   3,092
Provisions
  161   135   106   117   43
Liabilities
  2,776   2,899   3,728   4,398   3,614
Share Capital
  200   200   200   171   171
Total Equity
  8,206   8,825   6,259   4,217   2,101
Minority Interests
  13   7   6   4   3
Total liabilities equity
  10,995   11,731   9,993   8,619   5,718

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  3,237   3,563   3,353   3,099   846
Depreciation (total)
  14   9   202   689   137
Operating Result
  1,658   1,691   -2,113   -602   94
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,590   1,623   -2,204   -681   -169
Income Taxes
  -202   -221   -86   -127   -65
Minority Interests Profit
  0.0000   0.0000   -1   2   0.0000
Net Income
  1,450   930   -2,271   -2,030   -2,362

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  2.7100   1.7500   -4.3300   -3.9600   -5.2800
Dividend per Share
  0.2200   0.2800   0.1100   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,098   1,244   692   281   202
Cash Flow from Investing Activities
  -1,115   -1,049   -912   -452   -135
Cash Flow from Financing
  199   -215   360   641   -26
Decrease / Increase in Cash
  182   -20   140   470   41
Employees
  60,970   60,819   60,399   57,391   9,172