11/11/2019  5:24:20 PM Chg. -5.20 Volume Bid5:30:03 PM Ask5:29:59 PM Market Capitalization Dividend Y. P/E Ratio
509.20GBX -1.01% 39,938
Turnover(GBP): 203,169.8960
504.80Bid Size: 88 520.00Ask Size: 1,000 2.33 bill.GBP - -

Assets

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Property and Equipment
  2,022   2,470   2,793   3,062   3,312
Intangible Assets
  510   509   53   64   52
Long-Term Investments
  3,869   5,098   5,438   2,954   0.0000
Fixed Assets
  6,408   8,095   8,355   6,699   4,032
Inventories
  500   585   744   750   610
Accounts Receivable
  325   155   227   380   325
Cash and Cash Equivalents
  903   1,113   1,102   1,246   1,715
Current Assets
  3,555   2,900   3,376   3,294   4,587
Total Assets
  9,963   10,995   11,731   9,993   8,619

 

Liabilities

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Accounts Payable
  935   403   498   622   631
Long-Term Liabilities
  1,132   1,300   1,368   2,439   2,608
Liabilities to Banks
  1,650   1,819   1,893   2,468   3,111
Provisions
  211   161   135   106   117
Liabilities
  3,368   2,776   2,899   3,728   4,398
Share Capital
  200   200   200   200   171
Total Equity
  6,582   8,206   8,825   6,259   4,217
Minority Interests
  13   13   7   6   4
Total liabilities equity
  9,963   10,995   11,731   9,993   8,619

 

Income Statement

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Revenues
  2,404   3,237   3,563   3,353   3,099
Depreciation (total)
  126   14   9   202   689
Operating Result
  772   1,658   1,691   -2,113   -602
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,028   1,590   1,623   -2,204   -681
Income Taxes
  -261   -202   -221   -86   -127
Minority Interests Profit
  1   0.0000   0.0000   -1   2
Net Income
  554   1,450   930   -2,271   -2,030

 

Per Share

2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
Earnings per Share
  1.0400   2.7100   1.7500   -4.3300   -3.9600
Dividend per Share
  0.0900   0.2200   0.2800   0.1100   0.0000

 

Cash Flow

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Cash Flow from Operating Activities
  820   1,098   1,244   692   281
Cash Flow from Investing Activities
  47   -1,115   -1,049   -912   -452
Cash Flow from Financing
  -403   199   -215   360   641
Decrease / Increase in Cash
  464   182   -20   140   470
Employees
  61,629   60,970   60,819   60,399   57,391