12/13/2019  11:04:42 AM Chg. +21.40 Volume Bid11:16:19 AM Ask11:16:37 AM Market Capitalization Dividend Y. P/E Ratio
554.20GBX +4.02% 78,046
Turnover(GBP): 431,768.6640
551.40Bid Size: 757 554.00Ask Size: 148 2.47 bill.GBP - -

Assets

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Property and Equipment
  3,601   2,022   2,470   2,793   3,062
Intangible Assets
  1,126   510   509   53   64
Long-Term Investments
  4,045   3,869   5,098   5,438   2,954
Fixed Assets
  8,777   6,408   8,095   8,355   6,699
Inventories
  734   500   585   744   750
Accounts Receivable
  233   325   155   227   380
Cash and Cash Equivalents
  540   903   1,113   1,102   1,246
Current Assets
  1,903   3,555   2,900   3,376   3,294
Total Assets
  10,680   9,963   10,995   11,731   9,993

 

Liabilities

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Accounts Payable
  306   935   403   498   622
Long-Term Liabilities
  1,702   1,132   1,300   1,368   2,439
Liabilities to Banks
  2,200   1,650   1,819   1,893   2,468
Provisions
  597   211   161   135   106
Liabilities
  3,183   3,368   2,776   2,899   3,728
Share Capital
  200   200   200   200   200
Total Equity
  7,477   6,582   8,206   8,825   6,259
Minority Interests
  20   13   13   7   6
Total liabilities equity
  10,680   9,963   10,995   11,731   9,993

 

Income Statement

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Revenues
  5,151   2,404   3,237   3,563   3,353
Depreciation (total)
  -   126   14   9   202
Operating Result
  1,151   772   1,658   1,691   -2,113
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,086   1,028   1,590   1,623   -2,204
Income Taxes
  -176   -261   -202   -221   -86
Minority Interests Profit
  -1   1   0.0000   0.0000   -1
Net Income
  909   554   1,450   930   -2,271

 

Per Share

2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
Earnings per Share
  1.8500   1.0400   2.7100   1.7500   -4.3300
Dividend per Share
  0.1400   0.0900   0.2200   0.2800   0.1100

 

Cash Flow

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,099   820   1,098   1,244   692
Cash Flow from Investing Activities
  -2,531   47   -1,115   -1,049   -912
Cash Flow from Financing
  1,533   -403   199   -215   360
Decrease / Increase in Cash
  101   464   182   -20   140
Employees
  67,155   61,629   60,970   60,819   60,399