2024-04-25  4:14:11 PM Chg. -0.07 Volume Bid4:14:13 PM Ask4:14:13 PM Market Capitalization Dividend Y. P/E Ratio
8.43USD -0.77% 81,172
Turnover: 573,775.80
8.42Bid Size: 1,500 8.43Ask Size: 300 1.13 bill.USD - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  79.3000   5,702.5000   5,080.2000   4,720.5000   5,059.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  .4000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  144.3000   488   573.9000   965.1000   524.8000
Current Assets
  357.7000   544.6000   626   1,013   560.9000
Total Assets
  3,122.9000   7,357.1000   7,304.5000   7,329   7,876.5000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  57   5,412.8000   5,046.9000   5,094.5000   5,434.9000
Liabilities to Banks
  76   5,412.8000   5,046.9000   5,094.5000   5,434.9000
Provisions
  5.5000   -   -   -   -
Liabilities
  1,876.9000   5,925.9000   5,585.3000   5,656.3000   6,072.6000
Share Capital
  1,222.1000   -   295.2000   295.2000   295.2000
Total Equity
  1,246   1,431.2000   1,719.2000   1,672.7000   1,803.9000
Minority Interests
  .1000   184.5000   40.5000   28.2000   26.3000
Total liabilities equity
  3,122.9000   7,357.1000   7,304.5000   7,329   7,876.5000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  219.1000   772.4000   569.7000   450.9000   453.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  188.6000   6   -30.1000   -60   -96
Interest Income
  -51.9000   -238.2000   -215.1000   -211.2000   -192.4000
Income Before Taxes
  137.1000   270.1000   362.5000   151.4000   462.6000
Income Taxes
  5.6000   58   41.4000   43.6000   126.2000
Minority Interests Profit
  -   -62.1000   -94.4000   2.3000   -6
Net Income
  131.5000   150   226.7000   110.1000   330.4000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  1.0430   1.0400   1.6000   0.6600   2.2600
Dividend per Share
  0.3600   0.7800   0.8500   0.8800   0.9000

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  81.7000   93.1000   -19.5000   -12.6000   -30.3000
Cash Flow from Investing Activities
  89.1000   593.1000   182.3000   590.8000   -1,038
Cash Flow from Financing
  -418.4000   -528.8000   -85.8000   -206.6000   632
Decrease / Increase in Cash
  -316.9000   136.7000   85.9000   391.2000   -440.3000
Employees
  0   375   318   202   220