9/18/2020  5:29:53 PM Chg. -4.05 Volume Bid5:34:46 PM Ask5:30:05 PM Market Capitalization Dividend Y. P/E Ratio
591.50EUR -0.68% 24,317
Turnover: 14.46 mill.
582.50Bid Size: 88 599.40Ask Size: 7 74.21 bill.EUR 1.96% 31.94

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,073   2,206.5000   2,267.6000   2,228.5000   2,619.3000
Intangible Assets
  11,285.5000   11,272.7000   11,159   7,393.6000   7,260.5000
Long-Term Investments
  479.3000   528.7000   412.9000   1,411   5,810.4000
Fixed Assets
  18,486.1000   18,498.8000   18,260.7000   14,296.6000   19,602.5000
Inventories
  2,191.2000   2,432.2000   2,699.1000   2,414.7000   2,959.2000
Accounts Receivable
  1,137.1000   1,196.4000   1,366.5000   849.5000   996
Cash and Cash Equivalents
  1,146.4000   1,049.6000   2,136.6000   2,216.6000   2,285.9000
Current Assets
  5,364.7000   5,640.2000   7,316.7000   6,531.8000   7,539.6000
Total Assets
  23,850.8000   24,139   25,577.4000   21,367.5000   27,148.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  939.7000   1,098.5000   1,240.7000   745.8000   808.7000
Long-Term Liabilities
  4,054.7000   4,205.2000   4,246.2000   3,174.6000   3,170.1000
Liabilities to Banks
  6,079.5000   5,725.6000   5,553.5000   4,484.2000   6,369.2000
Provisions
  3,441   3,478.9000   3,776.2000   3,160.4000   3,131.9000
Liabilities
  12,227.7000   12,175.1000   12,951   11,305.9000   16,709.6000
Share Capital
  505.2000   505.2000   505.2000   505.2000   505.2000
Total Equity
  10,948.3000   11,269.7000   11,948.2000   9,905.9000   10,278.1000
Minority Interests
  674.8000   694.2000   678.2000   155.7000   160.5000
Total liabilities equity
  23,850.8000   24,139   25,577.4000   21,367.5000   27,148.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  11,584.2000   12,384.9000   15,477.7000   13,665.2000   15,883.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,253.2000   1,380.2000   2,706.3000   3,721.4000   4,609.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,004.1000   1,178.4000   2,463.7000   3,514.1000   4,300.3000
Income Taxes
  321.7000   296.1000   591   867.7000   2,133.7000
Minority Interests Profit
  -25.2000   -55   -79.5000   -38.6000   -25.2000
Net Income
  696   813.5000   1,785.6000   3,714.9000   2,308.6000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  5.5200   6.4600   14.1700   29.4900   18.4000
Dividend per Share
  4.0000   4.6000   6.0000   10.5000   11.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,295.6000   1,791.9000   3,020.1000   3,778   2,475.3000
Cash Flow from Investing Activities
  -758.7000   -669.7000   -725.3000   -891.6000   -1,186.1000
Cash Flow from Financing
  -344.5000   -1,263.8000   -1,298.8000   -2,502.7000   -1,537
Decrease / Increase in Cash
  97.5000   -145.4000   1,141.8000   -63   1.3000
Employees
  34,697   35,877   25,809   30,595   34,902